LUNDBERG AS

9055 MEISTERVIK

Finances

Share Ownership

Return on Equity

4,18 %

Current Ratio

−1,29

Debt-to-Equity Ratio

3,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	241 000	196 000	213 000
Net Income	25 000	27 000	7 000	44 000
Total Assets	2 622 000	2 161 000	1 957 000	1 903 000
Total Equity	598 000	572 000	545 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	241 000	196 000	213 000
Expenditure	160 000	154 000	150 000	137 000
Operating Profit	76 000	87 000	46 000	76 000
Financial Income	0	0	0	0
Financial Costs	44 000	53 000	38 000	21 000
Financial Balance	−44 000	−53 000	−38 000	−21 000
Earnings Before Tax	32 000	34 000	9 000	55 000
Tax	7 000	7 000	1 000	11 000
Net Income	25 000	27 000	7 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 512 000	2 013 000	1 796 000	1 793 000
Total Current Assets	110 000	148 000	161 000	110 000
Total Assets	2 622 000	2 161 000	1 957 000	1 903 000
Total Retained Equity	98 000	0	45 000	38 000
Total Equity	598 000	572 000	545 000	538 000
Total Long-Term Debt	2 109 000	1 293 000	1 394 000	1 289 000
Total Current Debt	−85 000	296 000	18 000	75 000
Total Equity and Debt	2 622 000	2 161 000	1 957 000	1 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	38 000	196 000	129 000
Other Income	236 000	203 000	0	84 000
Revenue	236 000	241 000	196 000	213 000
Cost of Goods Sold	0	21 000	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	63 000	46 000	24 000
Impairment	0	0	0	0
Expenditure	160 000	154 000	150 000	137 000
Operating Profit	76 000	87 000	46 000	76 000
Financial Income	0	0	0	0
Financial Costs	44 000	53 000	38 000	21 000
Financial Balance	−44 000	−53 000	−38 000	−21 000
Dividends	0	0	0	0
Net Income	25 000	27 000	7 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 533 000	1 580 000	1 626 000	1 673 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	979 000	433 000	170 000	120 000
Total Tangible Assets	2 512 000	2 013 000	1 796 000	1 793 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 512 000	2 013 000	1 796 000	1 793 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	122 000	96 000	91 000
Total Current Assets	110 000	148 000	161 000	110 000
Total Assets	2 622 000	2 161 000	1 957 000	1 903 000
Total Equity	598 000	572 000	545 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 109 000	1 293 000	1 394 000	1 289 000
Creditors	43 000	348 000	7 000	68 000
Unpaid Taxes	−128 000	−52 000	11 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	−85 000	296 000	18 000	75 000
Total Equity and Debt	2 622 000	2 161 000	1 957 000	1 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,18 %	4,72 %	1,28 %	8,18 %
Debt-to-Equity Ratio	3,53	2,26	2,56	2,4
Operating Profit Margin	32,2 %	36,1 %	23,47 %	35,68 %
Current Ratio	−1,29	0,5	8,94	1,47
Quick Ratio	−1,29	0,5	8,94	1,47
Equity Ratio	0,23	0,26	0,28	0,28
Gross Profit Margin	100 %	91,29 %	100 %	100 %