STOREVARDEN EIENDOM AS

0975 OSLO

Finances

Share Ownership

Return on Equity

−0,69 %

Current Ratio

9,76

Debt-to-Equity Ratio

58,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	401 000	393 000	409 000	119 000
Net Income	−1 000	80 000	65 000	−24 000
Total Assets	8 595 000	8 555 000	8 616 000	8 443 000
Total Equity	144 000	145 000	65 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	401 000	393 000	409 000	119 000
Expenditure	89 000	91 000	97 000	27 000
Operating Profit	312 000	302 000	311 000	91 000
Financial Income	0	0	0	0
Financial Costs	312 000	200 000	228 000	124 000
Financial Balance	−312 000	−200 000	−228 000	−124 000
Earnings Before Tax	−1 000	102 000	83 000	−33 000
Tax	0	23 000	18 000	−8 000
Net Income	−1 000	80 000	65 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 429 000	8 429 000	8 429 000	8 437 000
Total Current Assets	166 000	126 000	187 000	6 000
Total Assets	8 595 000	8 555 000	8 616 000	8 443 000
Total Retained Equity	114 000	115 000	35 000	−30 000
Total Equity	144 000	145 000	65 000	0
Total Long-Term Debt	8 433 000	8 371 000	8 541 000	8 442 000
Total Current Debt	17 000	39 000	10 000	0
Total Equity and Debt	8 595 000	8 555 000	8 616 000	8 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	401 000	393 000	409 000	119 000
Revenue	401 000	393 000	409 000	119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	91 000	97 000	27 000
Operating Profit	312 000	302 000	311 000	91 000
Financial Income	0	0	0	0
Financial Costs	312 000	200 000	228 000	124 000
Financial Balance	−312 000	−200 000	−228 000	−124 000
Dividends	0	0	0	0
Net Income	−1 000	80 000	65 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	8 429 000	8 429 000	8 429 000	8 429 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 429 000	8 429 000	8 429 000	8 429 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 429 000	8 429 000	8 429 000	8 437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	126 000	187 000	6 000
Total Current Assets	166 000	126 000	187 000	6 000
Total Assets	8 595 000	8 555 000	8 616 000	8 443 000
Total Equity	144 000	145 000	65 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 433 000	8 371 000	8 541 000	8 442 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	17 000	0	0
Total Current Debt	17 000	39 000	10 000	0
Total Equity and Debt	8 595 000	8 555 000	8 616 000	8 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,69 %	55,17 %	100 %	-
Debt-to-Equity Ratio	58,56	57,73	131,4	-
Operating Profit Margin	77,81 %	76,84 %	76,04 %	76,47 %
Current Ratio	9,76	3,23	18,7	-
Quick Ratio	9,76	3,23	18,7	-
Equity Ratio	0,02	0,02	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %