SKREDE EIENDOM AS

3800 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

26,79 %

Current Ratio

8,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	524 000	534 000	482 000	481 000
Net Income	345 000	357 000	299 000	319 000
Total Assets	1 407 000	1 068 000	733 000	712 000
Total Equity	1 288 000	943 000	586 000	587 000

Income (NOK)	2022	2021	2020	2019
Revenue	524 000	534 000	482 000	481 000
Expenditure	80 000	73 000	92 000	77 000
Operating Profit	444 000	461 000	389 000	403 000
Financial Income	1 000	0	0	2 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	2 000
Earnings Before Tax	445 000	461 000	388 000	405 000
Tax	100 000	104 000	89 000	86 000
Net Income	345 000	357 000	299 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	444 000	471 000	499 000	534 000
Total Current Assets	964 000	597 000	233 000	178 000
Total Assets	1 407 000	1 068 000	733 000	712 000
Total Retained Equity	820 000	476 000	118 000	319 000
Total Equity	1 288 000	943 000	586 000	587 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	119 000	125 000	146 000	125 000
Total Equity and Debt	1 407 000	1 068 000	733 000	712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	524 000	534 000	482 000	481 000
Revenue	524 000	534 000	482 000	481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	34 000	34 000
Impairment	0	0	0	0
Expenditure	80 000	73 000	92 000	77 000
Operating Profit	444 000	461 000	389 000	403 000
Financial Income	1 000	0	0	2 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	2 000
Dividends	0	0	0	0
Net Income	345 000	357 000	299 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	444 000	471 000	499 000	527 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	444 000	471 000	499 000	534 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	444 000	471 000	499 000	534 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	960 000	589 000	212 000	167 000
Total Current Assets	964 000	597 000	233 000	178 000
Total Assets	1 407 000	1 068 000	733 000	712 000
Total Equity	1 288 000	943 000	586 000	587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	13 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	19 000	44 000	27 000
Total Current Debt	119 000	125 000	146 000	125 000
Total Equity and Debt	1 407 000	1 068 000	733 000	712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,79 %	37,86 %	51,02 %	54,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,73 %	86,33 %	80,71 %	83,78 %
Current Ratio	8,1	4,78	1,6	1,42
Quick Ratio	8,1	4,78	1,6	1,42
Equity Ratio	0,92	0,88	0,8	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %