company

LUNDE BIEGÅRD AS

3270 LARVIK

Finances

Share Ownership

Return on Equity

36,19 %

Current Ratio

0,4

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	366 000	569 000	315 000	195 000
Net Income	−131 000	48 000	−140 000	−169 000
Total Assets	303 000	418 000	304 000	231 000
Total Equity	−362 000	−231 000	−279 000	−139 000

Income (NOK)	2022	2021	2020	2019
Revenue	366 000	569 000	315 000	195 000
Expenditure	498 000	522 000	455 000	365 000
Operating Profit	−132 000	47 000	−140 000	−169 000
Financial Income	0	1 000	0	0
Financial Costs	−1 000	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−131 000	48 000	−140 000	−169 000
Tax	0	0	0	0
Net Income	−131 000	48 000	−140 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	64 000	88 000	70 000
Total Current Assets	269 000	353 000	216 000	161 000
Total Assets	303 000	418 000	304 000	231 000
Total Retained Equity	−392 000	−261 000	−309 000	−169 000
Total Equity	−362 000	−231 000	−279 000	−139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	665 000	649 000	583 000	370 000
Total Equity and Debt	303 000	418 000	304 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	343 000	551 000	315 000	193 000
Other Income	24 000	18 000	0	2 000
Revenue	366 000	569 000	315 000	195 000
Cost of Goods Sold	121 000	54 000	40 000	45 000
Salary Costs	2 000	0	0	0
Depreciation	30 000	24 000	19 000	16 000
Impairment	0	0	0	0
Expenditure	498 000	522 000	455 000	365 000
Operating Profit	−132 000	47 000	−140 000	−169 000
Financial Income	0	1 000	0	0
Financial Costs	−1 000	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−131 000	48 000	−140 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	62 000	86 000	68 000
Total Tangible Assets	32 000	62 000	86 000	68 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	34 000	64 000	88 000	70 000
Stock	48 000	77 000	59 000	42 000
Total Investments	0	0	0	0
Cash, Bank	249 000	270 000	107 000	53 000
Total Current Assets	269 000	353 000	216 000	161 000
Total Assets	303 000	418 000	304 000	231 000
Total Equity	−362 000	−231 000	−279 000	−139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	13 000	8 000	24 000
Unpaid Taxes	−13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	656 000	636 000	576 000	346 000
Total Current Debt	665 000	649 000	583 000	370 000
Total Equity and Debt	303 000	418 000	304 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,19 %	−20,78 %	50,18 %	121,58 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−36,07 %	8,26 %	−44,44 %	−86,67 %
Current Ratio	0,4	0,54	0,37	0,44
Quick Ratio	0,44	0,62	0,41	0,49
Equity Ratio	−1,19	−0,55	−0,92	−0,6
Gross Profit Margin	66,94 %	90,51 %	87,3 %	76,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English