FT-EIENDOM AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

14,12 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 067 000	71 399 000	42 977 000	200 000
Net Income	2 171 000	3 154 000	3 798 000	14 000
Total Assets	67 928 000	35 745 000	14 088 000	14 104 000
Total Equity	15 379 000	13 486 000	10 529 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 067 000	71 399 000	42 977 000	200 000
Expenditure	36 122 000	66 273 000	37 947 000	12 000
Operating Profit	3 944 000	5 126 000	5 031 000	188 000
Financial Income	3 000	4 000	0	0
Financial Costs	1 164 000	1 086 000	162 000	173 000
Financial Balance	−1 161 000	−1 082 000	−162 000	−173 000
Earnings Before Tax	2 783 000	4 043 000	4 869 000	15 000
Tax	612 000	890 000	1 071 000	1 000
Net Income	2 171 000	3 154 000	3 798 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	30 000	0	0
Total Current Assets	67 928 000	35 715 000	14 088 000	14 104 000
Total Assets	67 928 000	35 745 000	14 088 000	14 104 000
Total Retained Equity	8 638 000	6 745 000	3 788 000	14 000
Total Equity	15 379 000	13 486 000	10 529 000	505 000
Total Long-Term Debt	94 000	0	0	10 490 000
Total Current Debt	52 455 000	22 259 000	3 558 000	3 109 000
Total Equity and Debt	67 928 000	35 745 000	14 088 000	14 104 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 067 000	71 399 000	42 977 000	0
Other Income	0	0	0	200 000
Revenue	40 067 000	71 399 000	42 977 000	200 000
Cost of Goods Sold	34 802 000	64 575 000	37 890 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 122 000	66 273 000	37 947 000	12 000
Operating Profit	3 944 000	5 126 000	5 031 000	188 000
Financial Income	3 000	4 000	0	0
Financial Costs	1 164 000	1 086 000	162 000	173 000
Financial Balance	−1 161 000	−1 082 000	−162 000	−173 000
Dividends	0	0	0	0
Net Income	2 171 000	3 154 000	3 798 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	30 000	0	0
Total Fixed Assets	0	30 000	0	0
Stock	56 268 000	26 813 000	13 801 000	13 440 000
Total Investments	0	0	0	0
Cash, Bank	2 000	20 000	286 000	15 000
Total Current Assets	67 928 000	35 715 000	14 088 000	14 104 000
Total Assets	67 928 000	35 745 000	14 088 000	14 104 000
Total Equity	15 379 000	13 486 000	10 529 000	505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 000	0	0	10 490 000
Creditors	2 832 000	3 088 000	2 241 000	1 554 000
Unpaid Taxes	0	130 000	0	0
Dividends	0	0	0	0
Other Current Debt	12 541 000	9 877 000	252 000	1 554 000
Total Current Debt	52 455 000	22 259 000	3 558 000	3 109 000
Total Equity and Debt	67 928 000	35 745 000	14 088 000	14 104 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,12 %	23,39 %	36,07 %	2,77 %
Debt-to-Equity Ratio	0,01	0	0	20,77
Operating Profit Margin	9,84 %	7,18 %	11,71 %	94 %
Current Ratio	1,29	1,6	3,96	4,54
Quick Ratio	−17,81	−7,84	−1,38	−1,37
Equity Ratio	0,23	0,38	0,75	0,04
Gross Profit Margin	13,14 %	9,56 %	11,84 %	100 %