GJØVIK ØRE NESE HALS AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 809 000	5 576 000	4 463 000	4 650 000
Net Income	0	0	0	0
Total Assets	1 555 000	951 000	724 000	630 000
Total Equity	50 000	50 000	50 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 809 000	5 576 000	4 463 000	4 650 000
Expenditure	5 809 000	5 576 000	4 461 000	4 650 000
Operating Profit	0	0	2 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	858 000	473 000	345 000	399 000
Total Current Assets	697 000	478 000	379 000	231 000
Total Assets	1 555 000	951 000	724 000	630 000
Total Retained Equity	0	0	0	0
Total Equity	50 000	50 000	50 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 505 000	901 000	674 000	580 000
Total Equity and Debt	1 555 000	951 000	724 000	630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 809 000	5 576 000	4 463 000	4 650 000
Revenue	5 809 000	5 576 000	4 463 000	4 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 943 000	4 093 000	3 310 000	3 417 000
Depreciation	246 000	78 000	71 000	100 000
Impairment	0	0	0	0
Expenditure	5 809 000	5 576 000	4 461 000	4 650 000
Operating Profit	0	0	2 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	858 000	473 000	345 000	399 000
Total Tangible Assets	858 000	473 000	345 000	399 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	858 000	473 000	345 000	399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	446 000	466 000	256 000	226 000
Total Current Assets	697 000	478 000	379 000	231 000
Total Assets	1 555 000	951 000	724 000	630 000
Total Equity	50 000	50 000	50 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	381 000	182 000	136 000	25 000
Unpaid Taxes	288 000	256 000	222 000	233 000
Dividends	0	0	0	0
Other Current Debt	836 000	463 000	316 000	321 000
Total Current Debt	1 505 000	901 000	674 000	580 000
Total Equity and Debt	1 555 000	951 000	724 000	630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0,04 %	0 %
Current Ratio	0,46	0,53	0,56	0,4
Quick Ratio	0,46	0,53	0,56	0,4
Equity Ratio	0,03	0,05	0,07	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %