company

SAMEIET LONSTUNET

5004 BERGEN

Finances

Share Ownership

Return on Equity

15,51 %

Current Ratio

12,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	963 000	937 000	821 000	414 000
Net Income	134 000	104 000	364 000	262 000
Total Assets	937 000	857 000	664 000	339 000
Total Equity	864 000	730 000	627 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	963 000	937 000	821 000	414 000
Expenditure	832 000	833 000	458 000	149 000
Operating Profit	130 000	103 000	364 000	264 000
Financial Income	4 000	0	1 000	0
Financial Costs	4 000	0	1 000	−2 000
Financial Balance	0	0	0	2 000
Earnings Before Tax	134 000	104 000	364 000	262 000
Tax	0	0	0	0
Net Income	134 000	104 000	364 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	14 000	21 000	0
Total Current Assets	931 000	844 000	643 000	339 000
Total Assets	937 000	857 000	664 000	339 000
Total Retained Equity	864 000	730 000	627 000	262 000
Total Equity	864 000	730 000	627 000	262 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	127 000	37 000	77 000
Total Equity and Debt	937 000	857 000	664 000	339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	963 000	937 000	821 000	414 000
Revenue	963 000	937 000	821 000	414 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	0	0
Depreciation	7 000	7 000	1 000	0
Impairment	0	0	0	0
Expenditure	832 000	833 000	458 000	149 000
Operating Profit	130 000	103 000	364 000	264 000
Financial Income	4 000	0	1 000	0
Financial Costs	4 000	0	1 000	−2 000
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	134 000	104 000	364 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	14 000	21 000	0
Total Tangible Assets	7 000	14 000	21 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	14 000	21 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	914 000	816 000	643 000	331 000
Total Current Assets	931 000	844 000	643 000	339 000
Total Assets	937 000	857 000	664 000	339 000
Total Equity	864 000	730 000	627 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	116 000	23 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	11 000	15 000	12 000
Total Current Debt	73 000	127 000	37 000	77 000
Total Equity and Debt	937 000	857 000	664 000	339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,51 %	14,25 %	58,05 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,5 %	10,99 %	44,34 %	63,77 %
Current Ratio	12,75	6,65	17,38	4,4
Quick Ratio	12,75	6,65	17,38	4,4
Equity Ratio	0,92	0,85	0,94	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English