FNP OMRÅDE AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

−0,53 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	0	0	0
Net Income	−100 000	−102 000	−14 000	0
Total Assets	28 539 000	28 679 000	25 201 000	25 176 000
Total Equity	18 968 000	18 977 000	18 977 000	18 977 000

Income (NOK)	2022	2021	2020
Revenue	106 000	0	0
Expenditure	232 000	131 000	18 000
Operating Profit	−126 000	−131 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−126 000	−131 000	−18 000
Tax	−26 000	−29 000	−4 000
Net Income	−100 000	−102 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 162 000	28 164 000	25 153 000	25 146 000
Total Current Assets	377 000	514 000	48 000	30 000
Total Assets	28 539 000	28 679 000	25 201 000	25 176 000
Total Retained Equity	0	0	0	0
Total Equity	18 968 000	18 977 000	18 977 000	18 977 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 570 000	9 701 000	6 224 000	6 198 000
Total Equity and Debt	28 539 000	28 679 000	25 201 000	25 176 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	106 000	0	0
Revenue	106 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	232 000	131 000	18 000
Operating Profit	−126 000	−131 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−100 000	−102 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 162 000	28 164 000	25 153 000	25 146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 162 000	28 164 000	25 153 000	25 146 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 162 000	28 164 000	25 153 000	25 146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	346 000	30 000	30 000
Total Current Assets	377 000	514 000	48 000	30 000
Total Assets	28 539 000	28 679 000	25 201 000	25 176 000
Total Equity	18 968 000	18 977 000	18 977 000	18 977 000
Short-Term Group Debt	9 570 000	8 826 000	6 224 000	6 198 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	875 000	0	0
Total Current Debt	9 570 000	9 701 000	6 224 000	6 198 000
Total Equity and Debt	28 539 000	28 679 000	25 201 000	25 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,53 %	−0,54 %	−0,07 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−118,87 %	-	-	-
Current Ratio	0,04	0,05	0,01	0
Quick Ratio	0,04	0,05	0,01	0
Equity Ratio	0,66	0,66	0,75	0,75
Gross Profit Margin	100 %	-	-	-