FNP TOMT 3 AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

−0,79 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−8 000	−9 000	0
Total Assets	2 351 000	2 342 000	2 344 000	2 288 000
Total Equity	2 038 000	2 038 000	2 038 000	2 038 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	20 000	11 000	11 000
Operating Profit	−20 000	−11 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−20 000	−11 000	−11 000
Tax	−5 000	−2 000	−3 000
Net Income	−16 000	−8 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 303 000	2 303 000	2 303 000	2 258 000
Total Current Assets	48 000	39 000	41 000	30 000
Total Assets	2 351 000	2 342 000	2 344 000	2 288 000
Total Retained Equity	0	0	0	0
Total Equity	2 038 000	2 038 000	2 038 000	2 038 000
Total Long-Term Debt	273 000	239 000	0	0
Total Current Debt	40 000	66 000	306 000	250 000
Total Equity and Debt	2 351 000	2 342 000	2 344 000	2 288 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	20 000	11 000	11 000
Operating Profit	−20 000	−11 000	−11 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−16 000	−8 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 303 000	2 303 000	2 303 000	2 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 303 000	2 303 000	2 303 000	2 258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 303 000	2 303 000	2 303 000	2 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	29 000	30 000	30 000
Total Current Assets	48 000	39 000	41 000	30 000
Total Assets	2 351 000	2 342 000	2 344 000	2 288 000
Total Equity	2 038 000	2 038 000	2 038 000	2 038 000
Short-Term Group Debt	40 000	66 000	306 000	250 000
Total Long-Term Debt	273 000	239 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	40 000	66 000	306 000	250 000
Total Equity and Debt	2 351 000	2 342 000	2 344 000	2 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,79 %	−0,39 %	−0,44 %	0 %
Debt-to-Equity Ratio	0,13	0,12	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,2	0,59	0,13	0,12
Quick Ratio	1,2	0,59	0,13	0,12
Equity Ratio	0,87	0,87	0,87	0,89
Gross Profit Margin	-	-	-	-