STRANDGATA 40 EIENDOM AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

47,24 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	81 000	108 000	91 000
Net Income	94 000	46 000	66 000	67 000
Total Assets	277 000	168 000	128 000	125 000
Total Equity	199 000	105 000	59 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	81 000	108 000	91 000
Expenditure	58 000	26 000	22 000	2 000
Operating Profit	117 000	55 000	86 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	8 000
Financial Balance	0	0	−5 000	−8 000
Earnings Before Tax	117 000	55 000	81 000	81 000
Tax	23 000	9 000	15 000	15 000
Net Income	94 000	46 000	66 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	125 000	125 000	125 000
Total Current Assets	152 000	42 000	2 000	0
Total Assets	277 000	168 000	128 000	125 000
Total Retained Equity	139 000	45 000	−1 000	−67 000
Total Equity	199 000	105 000	59 000	−7 000
Total Long-Term Debt	0	0	0	117 000
Total Current Debt	78 000	63 000	69 000	16 000
Total Equity and Debt	277 000	168 000	128 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	176 000	81 000	108 000	91 000
Revenue	176 000	81 000	108 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	26 000	22 000	2 000
Operating Profit	117 000	55 000	86 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	8 000
Financial Balance	0	0	−5 000	−8 000
Dividends	0	0	0	0
Net Income	94 000	46 000	66 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	125 000	125 000	125 000	125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	125 000	125 000	125 000	125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 000	125 000	125 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	42 000	0	0
Total Current Assets	152 000	42 000	2 000	0
Total Assets	277 000	168 000	128 000	125 000
Total Equity	199 000	105 000	59 000	−7 000
Short-Term Group Debt	4 000	2 000	2 000	0
Total Long-Term Debt	0	0	0	117 000
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 000	52 000	52 000	0
Total Current Debt	78 000	63 000	69 000	16 000
Total Equity and Debt	277 000	168 000	128 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,24 %	43,81 %	111,86 %	−957,14 %
Debt-to-Equity Ratio	0	0	0	−16,71
Operating Profit Margin	66,48 %	67,9 %	79,63 %	97,8 %
Current Ratio	1,95	0,67	0,03	0
Quick Ratio	1,95	0,67	0,03	0
Equity Ratio	0,72	0,63	0,46	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %