NV6 EIENDOM AS

0383 OSLO

Finances

Return on Equity

57 %

Current Ratio

9,62

Debt-to-Equity Ratio

−16,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 197 000	2 622 000	2 230 000	6 010 000
Net Income	−590 000	−28 000	1 731 000	1 993 000
Total Assets	16 551 000	16 804 000	17 812 000	24 942 000
Total Equity	−1 035 000	−445 000	−417 000	2 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 197 000	2 622 000	2 230 000	6 010 000
Expenditure	2 195 000	2 080 000	1 839 000	2 848 000
Operating Profit	1 000	542 000	390 000	3 162 000
Financial Income	2 000	0	2 426 000	0
Financial Costs	729 000	545 000	594 000	607 000
Financial Balance	−727 000	−545 000	1 832 000	−607 000
Earnings Before Tax	−726 000	−4 000	2 222 000	2 556 000
Tax	−136 000	25 000	491 000	562 000
Net Income	−590 000	−28 000	1 731 000	1 993 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 039 000	11 480 000	16 840 000	9 521 000
Total Current Assets	4 512 000	5 325 000	972 000	15 422 000
Total Assets	16 551 000	16 804 000	17 812 000	24 942 000
Total Retained Equity	3 107 000	3 696 000	3 724 000	1 993 000
Total Equity	−1 035 000	−445 000	−417 000	2 890 000
Total Long-Term Debt	17 117 000	17 254 000	17 457 000	17 546 000
Total Current Debt	469 000	−4 000	773 000	4 506 000
Total Equity and Debt	16 551 000	16 804 000	17 812 000	24 942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 155 000	0	0	3 457 000
Other Income	42 000	2 622 000	2 230 000	2 553 000
Revenue	2 197 000	2 622 000	2 230 000	6 010 000
Cost of Goods Sold	0	0	0	0
Salary Costs	927 000	324 000	0	0
Depreciation	60 000	68 000	100 000	18 000
Impairment	0	0	0	0
Expenditure	2 195 000	2 080 000	1 839 000	2 848 000
Operating Profit	1 000	542 000	390 000	3 162 000
Financial Income	2 000	0	2 426 000	0
Financial Costs	729 000	545 000	594 000	607 000
Financial Balance	−727 000	−545 000	1 832 000	−607 000
Dividends	0	0	0	0
Net Income	−590 000	−28 000	1 731 000	1 993 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 938 000	11 374 000	15 936 000	9 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	100 000	106 000	188 000	0
Total Tangible Assets	12 039 000	11 480 000	16 124 000	9 521 000
Total Fiancial Fixed Assets	0	0	716 000	0
Total Fixed Assets	12 039 000	11 480 000	16 840 000	9 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 405 000	4 522 000	903 000	62 000
Total Current Assets	4 512 000	5 325 000	972 000	15 422 000
Total Assets	16 551 000	16 804 000	17 812 000	24 942 000
Total Equity	−1 035 000	−445 000	−417 000	2 890 000
Short-Term Group Debt	0	0	0	4 071 000
Total Long-Term Debt	17 117 000	17 254 000	17 457 000	17 546 000
Creditors	40 000	−75 000	176 000	130 000
Unpaid Taxes	146 000	91 000	0	0
Dividends	0	0	0	0
Other Current Debt	283 000	−19 000	74 000	189 000
Total Current Debt	469 000	−4 000	773 000	4 506 000
Total Equity and Debt	16 551 000	16 804 000	17 812 000	24 942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57 %	6,29 %	−415,11 %	68,96 %
Debt-to-Equity Ratio	−16,54	−38,77	−41,86	6,07
Operating Profit Margin	0,05 %	20,67 %	17,49 %	52,61 %
Current Ratio	9,62	−1 331,25	1,26	3,42
Quick Ratio	9,62	−1 331,25	1,26	3,42
Equity Ratio	−0,06	−0,03	−0,02	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %