FREMTIND EIENDOM AS

0181 OSLO

Finances

Return on Equity

2,42 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	53 871 000	34 443 000	−21 000	−6 000
Total Assets	2 280 118 000	2 270 182 000	27 000	53 000
Total Equity	2 226 439 000	2 226 024 000	27 000	48 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	0	21 000	6 000
Operating Profit	−58 000	0	−21 000	−6 000
Financial Income	53 962 000	44 158 000	0	0
Financial Costs	33 000	0	0	0
Financial Balance	53 929 000	44 158 000	0	0
Earnings Before Tax	53 871 000	44 158 000	−21 000	−6 000
Tax	0	9 715 000	0	0
Net Income	53 871 000	34 443 000	−21 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 226 005 000	2 226 005 000	0	0
Total Current Assets	54 113 000	44 178 000	27 000	53 000
Total Assets	2 280 118 000	2 270 182 000	27 000	53 000
Total Retained Equity	382 000	−33 000	−26 000	−6 000
Total Equity	2 226 439 000	2 226 024 000	27 000	48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 678 000	44 158 000	0	6 000
Total Equity and Debt	2 280 118 000	2 270 182 000	27 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	0	21 000	6 000
Operating Profit	−58 000	0	−21 000	−6 000
Financial Income	53 962 000	44 158 000	0	0
Financial Costs	33 000	0	0	0
Financial Balance	53 929 000	44 158 000	0	0
Dividends	53 462 000	34 443 000	0	0
Net Income	53 871 000	34 443 000	−21 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 226 005 000	2 226 005 000	0	0
Total Fixed Assets	2 226 005 000	2 226 005 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	20 000	27 000	53 000
Total Current Assets	54 113 000	44 178 000	27 000	53 000
Total Assets	2 280 118 000	2 270 182 000	27 000	53 000
Total Equity	2 226 439 000	2 226 024 000	27 000	48 000
Short-Term Group Debt	0	0	0	6 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	53 462 000	34 443 000	0	0
Other Current Debt	217 000	0	0	0
Total Current Debt	53 678 000	44 158 000	0	6 000
Total Equity and Debt	2 280 118 000	2 270 182 000	27 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,42 %	1,55 %	−77,78 %	−12,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	1	-	8,83
Quick Ratio	1,01	1	-	8,83
Equity Ratio	0,98	0,98	1	0,91
Gross Profit Margin	-	-	-	-