LEGE SVERRE VOLLEN AS

8516 NARVIK

Finances

Share Ownership

Return on Equity

19,98 %

Current Ratio

12,03

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	853 000	3 371 000	3 306 000	3 034 000
Net Income	512 000	737 000	994 000	310 000
Total Assets	2 900 000	3 416 000	2 014 000	1 024 000
Total Equity	2 562 000	2 051 000	1 314 000	320 000

Income (NOK)	2022	2021	2020	2019
Revenue	853 000	3 371 000	3 306 000	3 034 000
Expenditure	270 000	2 423 000	2 028 000	2 629 000
Operating Profit	583 000	948 000	1 278 000	404 000
Financial Income	59 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	59 000	0	−1 000	−1 000
Earnings Before Tax	642 000	948 000	1 277 000	403 000
Tax	130 000	211 000	284 000	93 000
Net Income	512 000	737 000	994 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	15 000	15 000	25 000
Total Current Assets	2 900 000	3 401 000	1 999 000	1 000 000
Total Assets	2 900 000	3 416 000	2 014 000	1 024 000
Total Retained Equity	2 532 000	2 041 000	1 304 000	310 000
Total Equity	2 562 000	2 051 000	1 314 000	320 000
Total Long-Term Debt	97 000	0	0	0
Total Current Debt	241 000	1 365 000	701 000	704 000
Total Equity and Debt	2 900 000	3 416 000	2 014 000	1 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	853 000	3 371 000	3 306 000	3 034 000
Other Income	0	0	0	0
Revenue	853 000	3 371 000	3 306 000	3 034 000
Cost of Goods Sold	0	0	0	0
Salary Costs	165 000	1 305 000	1 012 000	1 359 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	270 000	2 423 000	2 028 000	2 629 000
Operating Profit	583 000	948 000	1 278 000	404 000
Financial Income	59 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	59 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	512 000	737 000	994 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	15 000	15 000	15 000
Total Fixed Assets	0	15 000	15 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 900 000	3 353 000	1 935 000	863 000
Total Current Assets	2 900 000	3 401 000	1 999 000	1 000 000
Total Assets	2 900 000	3 416 000	2 014 000	1 024 000
Total Equity	2 562 000	2 051 000	1 314 000	320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	97 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	88 000	80 000	146 000
Dividends	0	0	0	0
Other Current Debt	205 000	1 066 000	347 000	455 000
Total Current Debt	241 000	1 365 000	701 000	704 000
Total Equity and Debt	2 900 000	3 416 000	2 014 000	1 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,98 %	35,93 %	75,65 %	96,88 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	68,35 %	28,12 %	38,66 %	13,32 %
Current Ratio	12,03	2,49	2,85	1,42
Quick Ratio	12,03	2,49	2,85	1,42
Equity Ratio	0,88	0,6	0,65	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %