MELSOMKYRA AS
3159 MELSOMVIK
Return on Equity
88,3 %
Current Ratio
3,47
Debt-to-Equity Ratio
2,64
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 11 483 000 | |
Net Income | 1 910 000 | |
Total Assets | 10 024 000 | |
Total Equity | 2 163 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 11 483 000 | |
Expenditure | 9 232 000 | |
Operating Profit | 2 639 000 | |
Financial Income | 21 000 | |
Financial Costs | 211 000 | |
Financial Balance | −190 000 | |
Earnings Before Tax | 2 449 000 | |
Tax | 539 000 | |
Net Income | 1 910 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 2 538 000 | |
Total Current Assets | 7 486 000 | |
Total Assets | 10 024 000 | |
Total Retained Equity | 2 073 000 | |
Total Equity | 2 163 000 | |
Total Long-Term Debt | 5 703 000 | |
Total Current Debt | 2 158 000 | |
Total Equity and Debt | 10 024 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 8 864 000 | |
Other Income | 2 619 000 | |
Revenue | 11 483 000 | |
Cost of Goods Sold | 4 172 000 | |
Salary Costs | 1 328 000 | |
Depreciation | 263 000 | |
Impairment | 0 | |
Expenditure | 9 232 000 | |
Operating Profit | 2 639 000 | |
Financial Income | 21 000 | |
Financial Costs | 211 000 | |
Financial Balance | −190 000 | |
Dividends | 1 000 000 | |
Net Income | 1 910 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 981 000 | |
Machinery and Plant Facilities | 844 000 | |
Fixtures | 325 000 | |
Total Tangible Assets | 2 150 000 | |
Total Fiancial Fixed Assets | 387 000 | |
Total Fixed Assets | 2 538 000 | |
Stock | 3 199 000 | |
Total Investments | 0 | |
Cash, Bank | 1 519 000 | |
Total Current Assets | 7 486 000 | |
Total Assets | 10 024 000 | |
Total Equity | 2 163 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 5 703 000 | |
Creditors | 675 000 | |
Unpaid Taxes | 154 000 | |
Dividends | 1 000 000 | |
Other Current Debt | 210 000 | |
Total Current Debt | 2 158 000 | |
Total Equity and Debt | 10 024 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 88,3 % | |
Debt-to-Equity Ratio | 2,64 | |
Operating Profit Margin | 22,98 % | |
Current Ratio | 3,47 | |
Quick Ratio | −7,19 | |
Equity Ratio | 0,22 | |
Gross Profit Margin | 63,67 % |
Rotate your device to see the full table
More companies from 3159 MELSOMVIK
More companies within Raising of dairy cattle
LARS NYGAARD WITTER
KRISTIN SNOPESTAD
DROGSØY GÅRD V/ BENT HÅVARD DYPAUNE
TORSTEIN SKJERPING LANDBRUKSTJENESTER
JØRGEN BUGGE
RUNAR NATERSTAD
KRISTIAN NYLENDE HANSEN
ODDRUN HJORTESET OMMEDAL
ALF INGE LOFTHEIM JENSEN
PREBEN B NILSEN
RUNE MYRVANG
GRETE LALAND
SIVERT VEVELSTAD
STINE NYHEIM STØLEN
SUZANN PETTERSEN AUESTAD
See all ->