company

GRØNN JORD AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

91,54 %

Current Ratio

1,85

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 272 000	968 000	914 000	571 000
Net Income	249 000	−33 000	180 000	281 000
Total Assets	592 000	535 000	598 000	714 000
Total Equity	272 000	369 000	407 000	362 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 272 000	968 000	914 000	571 000
Expenditure	948 000	1 008 000	678 000	214 000
Operating Profit	323 000	−39 000	235 000	356 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	323 000	−40 000	233 000	356 000
Tax	74 000	−7 000	52 000	75 000
Net Income	249 000	−33 000	180 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	439 000	475 000	469 000
Total Current Assets	541 000	96 000	124 000	245 000
Total Assets	592 000	535 000	598 000	714 000
Total Retained Equity	250 000	278 000	315 000	349 000
Total Equity	272 000	369 000	407 000	362 000
Total Long-Term Debt	27 000	22 000	24 000	18 000
Total Current Debt	293 000	144 000	168 000	334 000
Total Equity and Debt	592 000	535 000	598 000	714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 257 000	968 000	914 000	571 000
Other Income	15 000	0	0	0
Revenue	1 272 000	968 000	914 000	571 000
Cost of Goods Sold	3 000	26 000	70 000	0
Salary Costs	657 000	749 000	433 000	175 000
Depreciation	49 000	54 000	48 000	16 000
Impairment	0	0	0	0
Expenditure	948 000	1 008 000	678 000	214 000
Operating Profit	323 000	−39 000	235 000	356 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	249 000	−33 000	180 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	372 000	420 000	469 000
Total Tangible Assets	51 000	439 000	420 000	469 000
Total Fiancial Fixed Assets	0	0	54 000	0
Total Fixed Assets	51 000	439 000	475 000	469 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	541 000	67 000	96 000	209 000
Total Current Assets	541 000	96 000	124 000	245 000
Total Assets	592 000	535 000	598 000	714 000
Total Equity	272 000	369 000	407 000	362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	22 000	24 000	18 000
Creditors	9 000	11 000	2 000	22 000
Unpaid Taxes	214 000	58 000	36 000	48 000
Dividends	0	0	0	0
Other Current Debt	1 000	75 000	−52 000	206 000
Total Current Debt	293 000	144 000	168 000	334 000
Total Equity and Debt	592 000	535 000	598 000	714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,54 %	−8,94 %	44,23 %	77,62 %
Debt-to-Equity Ratio	0,1	0,06	0,06	0,05
Operating Profit Margin	25,39 %	−4,03 %	25,71 %	62,35 %
Current Ratio	1,85	0,67	0,74	0,73
Quick Ratio	1,85	0,67	0,74	0,73
Equity Ratio	0,46	0,69	0,68	0,51
Gross Profit Margin	99,76 %	97,31 %	92,34 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English