EIKELUNDVEIEN BOLIGSAMEIE 2

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

38,66 %

Current Ratio

5,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	709 000	902 000	787 000	573 000
Net Income	167 000	−116 000	163 000	218 000
Total Assets	539 000	401 000	445 000	408 000
Total Equity	432 000	265 000	381 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	709 000	902 000	787 000	573 000
Expenditure	543 000	1 017 000	625 000	354 000
Operating Profit	167 000	−115 000	162 000	218 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	0
Earnings Before Tax	167 000	−116 000	163 000	218 000
Tax	0	0	0	0
Net Income	167 000	−116 000	163 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	539 000	401 000	445 000	408 000
Total Assets	539 000	401 000	445 000	408 000
Total Retained Equity	432 000	265 000	381 000	218 000
Total Equity	432 000	265 000	381 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	135 000	64 000	189 000
Total Equity and Debt	539 000	401 000	445 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	693 000	0	0	0
Other Income	16 000	902 000	787 000	573 000
Revenue	709 000	902 000	787 000	573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	47 000	24 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	543 000	1 017 000	625 000	354 000
Operating Profit	167 000	−115 000	162 000	218 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	167 000	−116 000	163 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	484 000	370 000	420 000	398 000
Total Current Assets	539 000	401 000	445 000	408 000
Total Assets	539 000	401 000	445 000	408 000
Total Equity	432 000	265 000	381 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	135 000	64 000	91 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	0	0	98 000
Total Current Debt	107 000	135 000	64 000	189 000
Total Equity and Debt	539 000	401 000	445 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,66 %	−43,77 %	42,78 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,55 %	−12,75 %	20,58 %	38,05 %
Current Ratio	5,04	2,97	6,95	2,16
Quick Ratio	5,04	2,97	6,95	2,16
Equity Ratio	0,8	0,66	0,86	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %