TIRAM EIENDOM AS

0484 OSLO

Finances

Share Ownership

Return on Equity

2 382,35 %

Current Ratio

Debt-to-Equity Ratio

85,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	787 000	99 000	50 000	0
Net Income	405 000	−262 000	−139 000	−16 000
Total Assets	1 476 000	3 686 000	1 207 000	1 211 000
Total Equity	17 000	−387 000	−125 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	787 000	99 000	50 000	0
Expenditure	268 000	199 000	151 000	14 000
Operating Profit	519 000	−99 000	−102 000	−14 000
Financial Income	0	0	0	0
Financial Costs	114 000	163 000	37 000	3 000
Financial Balance	−114 000	−163 000	−37 000	−3 000
Earnings Before Tax	405 000	−262 000	−139 000	−16 000
Tax	0	0	0	0
Net Income	405 000	−262 000	−139 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 080 000	3 666 000	1 165 000	1 175 000
Total Current Assets	395 000	19 000	42 000	36 000
Total Assets	1 476 000	3 686 000	1 207 000	1 211 000
Total Retained Equity	−13 000	−417 000	−155 000	−16 000
Total Equity	17 000	−387 000	−125 000	14 000
Total Long-Term Debt	1 453 000	4 056 000	1 320 000	1 193 000
Total Current Debt	5 000	17 000	12 000	5 000
Total Equity and Debt	1 476 000	3 686 000	1 207 000	1 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	44 000	50 000	0
Other Income	722 000	55 000	0	0
Revenue	787 000	99 000	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	56 000	42 000	0
Impairment	0	0	0	0
Expenditure	268 000	199 000	151 000	14 000
Operating Profit	519 000	−99 000	−102 000	−14 000
Financial Income	0	0	0	0
Financial Costs	114 000	163 000	37 000	3 000
Financial Balance	−114 000	−163 000	−37 000	−3 000
Dividends	0	0	0	0
Net Income	405 000	−262 000	−139 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 058 000	3 641 000	1 136 000	1 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	26 000	29 000	0
Total Tangible Assets	1 080 000	3 666 000	1 165 000	1 175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 080 000	3 666 000	1 165 000	1 175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	18 000	7 000	34 000
Total Current Assets	395 000	19 000	42 000	36 000
Total Assets	1 476 000	3 686 000	1 207 000	1 211 000
Total Equity	17 000	−387 000	−125 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 453 000	4 056 000	1 320 000	1 193 000
Creditors	4 000	4 000	7 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	13 000	5 000	0
Total Current Debt	5 000	17 000	12 000	5 000
Total Equity and Debt	1 476 000	3 686 000	1 207 000	1 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 382,35 %	67,7 %	111,2 %	−114,29 %
Debt-to-Equity Ratio	85,47	−10,48	−10,56	85,21
Operating Profit Margin	65,95 %	−100 %	−204 %	-
Current Ratio	79	1,12	3,5	7,2
Quick Ratio	79	1,12	3,5	7,2
Equity Ratio	0,01	−0,1	−0,1	0,01
Gross Profit Margin	100 %	100 %	100 %	-