LUNDEVÅGVEIEN 11 EIENDOM AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

−0,41 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	610 000	960 000	823 000
Net Income	−38 000	22 000	−41 000	−770 000
Total Assets	16 595 000	15 986 000	16 140 000	17 284 000
Total Equity	9 307 000	9 345 000	9 323 000	9 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	610 000	960 000	823 000
Expenditure	544 000	456 000	856 000	918 000
Operating Profit	122 000	154 000	104 000	−95 000
Financial Income	0	−7 000	1 000	0
Financial Costs	171 000	118 000	158 000	52 000
Financial Balance	−171 000	−125 000	−157 000	−52 000
Earnings Before Tax	−49 000	28 000	−53 000	−147 000
Tax	−11 000	6 000	−12 000	622 000
Net Income	−38 000	22 000	−41 000	−770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 477 000	14 365 000	14 519 000	14 672 000
Total Current Assets	2 118 000	1 621 000	1 622 000	2 612 000
Total Assets	16 595 000	15 986 000	16 140 000	17 284 000
Total Retained Equity	9 256 000	9 294 000	9 271 000	9 313 000
Total Equity	9 307 000	9 345 000	9 323 000	9 364 000
Total Long-Term Debt	5 278 000	5 425 000	5 791 000	5 886 000
Total Current Debt	2 010 000	1 216 000	1 027 000	2 034 000
Total Equity and Debt	16 595 000	15 986 000	16 140 000	17 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	666 000	610 000	960 000	823 000
Other Income	0	0	0	0
Revenue	666 000	610 000	960 000	823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	178 000	154 000	154 000	233 000
Impairment	0	0	0	0
Expenditure	544 000	456 000	856 000	918 000
Operating Profit	122 000	154 000	104 000	−95 000
Financial Income	0	−7 000	1 000	0
Financial Costs	171 000	118 000	158 000	52 000
Financial Balance	−171 000	−125 000	−157 000	−52 000
Dividends	0	0	0	0
Net Income	−38 000	22 000	−41 000	−770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 211 000	14 365 000	14 519 000	14 672 000
Machinery and Plant Facilities	266 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 477 000	14 365 000	14 519 000	14 672 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 477 000	14 365 000	14 519 000	14 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 860 000	1 433 000	1 411 000	1 635 000
Total Current Assets	2 118 000	1 621 000	1 622 000	2 612 000
Total Assets	16 595 000	15 986 000	16 140 000	17 284 000
Total Equity	9 307 000	9 345 000	9 323 000	9 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 278 000	5 425 000	5 791 000	5 886 000
Creditors	92 000	69 000	109 000	1 334 000
Unpaid Taxes	15 000	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 903 000	1 148 000	918 000	700 000
Total Current Debt	2 010 000	1 216 000	1 027 000	2 034 000
Total Equity and Debt	16 595 000	15 986 000	16 140 000	17 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,41 %	0,24 %	−0,44 %	−8,22 %
Debt-to-Equity Ratio	0,57	0,58	0,62	0,63
Operating Profit Margin	18,32 %	25,25 %	10,83 %	−11,54 %
Current Ratio	1,05	1,33	1,58	1,28
Quick Ratio	1,05	1,33	1,58	1,28
Equity Ratio	0,56	0,58	0,58	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %