ANKANO AS

1734 HAFSLUNDSØY

Finances

Share Ownership

Return on Equity

26,73 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 247 000	2 133 000	2 560 000	608 000
Net Income	302 000	97 000	499 000	202 000
Total Assets	1 630 000	1 191 000	1 269 000	358 000
Total Equity	1 130 000	828 000	731 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 247 000	2 133 000	2 560 000	608 000
Expenditure	1 723 000	2 015 000	1 920 000	349 000
Operating Profit	524 000	119 000	639 000	259 000
Financial Income	2 000	5 000	1 000	0
Financial Costs	108 000	0	0	0
Financial Balance	−106 000	5 000	1 000	0
Earnings Before Tax	417 000	124 000	639 000	259 000
Tax	115 000	27 000	141 000	57 000
Net Income	302 000	97 000	499 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	805 000	426 000	46 000	24 000
Total Current Assets	825 000	765 000	1 222 000	334 000
Total Assets	1 630 000	1 191 000	1 269 000	358 000
Total Retained Equity	1 100 000	798 000	701 000	202 000
Total Equity	1 130 000	828 000	731 000	232 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	501 000	364 000	538 000	126 000
Total Equity and Debt	1 630 000	1 191 000	1 269 000	358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 247 000	2 133 000	2 560 000	608 000
Other Income	0	0	0	0
Revenue	2 247 000	2 133 000	2 560 000	608 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 224 000	1 530 000	1 593 000	237 000
Depreciation	15 000	14 000	20 000	10 000
Impairment	0	0	0	0
Expenditure	1 723 000	2 015 000	1 920 000	349 000
Operating Profit	524 000	119 000	639 000	259 000
Financial Income	2 000	5 000	1 000	0
Financial Costs	108 000	0	0	0
Financial Balance	−106 000	5 000	1 000	0
Dividends	0	0	0	0
Net Income	302 000	97 000	499 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	33 000	46 000	24 000
Total Tangible Assets	18 000	33 000	46 000	24 000
Total Fiancial Fixed Assets	786 000	394 000	0	0
Total Fixed Assets	805 000	426 000	46 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	246 000	581 000	97 000
Total Current Assets	825 000	765 000	1 222 000	334 000
Total Assets	1 630 000	1 191 000	1 269 000	358 000
Total Equity	1 130 000	828 000	731 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	10 000	9 000	−3 000
Unpaid Taxes	183 000	194 000	246 000	28 000
Dividends	0	0	0	0
Other Current Debt	197 000	133 000	142 000	44 000
Total Current Debt	501 000	364 000	538 000	126 000
Total Equity and Debt	1 630 000	1 191 000	1 269 000	358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,73 %	11,71 %	68,26 %	87,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,32 %	5,58 %	24,96 %	42,6 %
Current Ratio	1,65	2,1	2,27	2,65
Quick Ratio	1,65	2,1	2,27	2,65
Equity Ratio	0,69	0,7	0,58	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %