STRONG EIENDOM AS

1553 SON

Finances

Share Ownership

Return on Equity

−4,9 %

Current Ratio

342,19

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	13 100 000	19 450 000	14 050 000
Net Income	−391 000	2 483 000	3 406 000	2 450 000
Total Assets	11 293 000	14 314 000	16 985 000	25 152 000
Total Equity	7 973 000	8 364 000	5 880 000	2 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	13 100 000	19 450 000	14 050 000
Expenditure	419 000	9 824 000	14 910 000	10 886 000
Operating Profit	−409 000	3 276 000	4 540 000	3 164 000
Financial Income	1 000	0	2 000	34 000
Financial Costs	93 000	91 000	173 000	59 000
Financial Balance	−92 000	−91 000	−171 000	−25 000
Earnings Before Tax	−501 000	3 185 000	4 369 000	3 139 000
Tax	−110 000	702 000	962 000	689 000
Net Income	−391 000	2 483 000	3 406 000	2 450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	685 000	657 000	739 000	821 000
Total Current Assets	10 608 000	13 658 000	16 246 000	24 331 000
Total Assets	11 293 000	14 314 000	16 985 000	25 152 000
Total Retained Equity	7 949 000	8 339 000	5 856 000	2 450 000
Total Equity	7 973 000	8 364 000	5 880 000	2 474 000
Total Long-Term Debt	3 288 000	5 138 000	10 140 000	21 988 000
Total Current Debt	31 000	812 000	965 000	689 000
Total Equity and Debt	11 293 000	14 314 000	16 985 000	25 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	13 100 000	19 450 000	14 050 000
Other Income	11 000	0	0	0
Revenue	11 000	13 100 000	19 450 000	14 050 000
Cost of Goods Sold	332 000	9 647 000	14 602 000	10 594 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	419 000	9 824 000	14 910 000	10 886 000
Operating Profit	−409 000	3 276 000	4 540 000	3 164 000
Financial Income	1 000	0	2 000	34 000
Financial Costs	93 000	91 000	173 000	59 000
Financial Balance	−92 000	−91 000	−171 000	−25 000
Dividends	0	0	0	0
Net Income	−391 000	2 483 000	3 406 000	2 450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	575 000	657 000	739 000	821 000
Total Fixed Assets	685 000	657 000	739 000	821 000
Stock	10 226 000	6 623 000	8 194 000	22 767 000
Total Investments	0	0	0	0
Cash, Bank	370 000	7 035 000	8 052 000	1 564 000
Total Current Assets	10 608 000	13 658 000	16 246 000	24 331 000
Total Assets	11 293 000	14 314 000	16 985 000	25 152 000
Total Equity	7 973 000	8 364 000	5 880 000	2 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 288 000	5 138 000	10 140 000	21 988 000
Creditors	31 000	21 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	89 000	0	0
Total Current Debt	31 000	812 000	965 000	689 000
Total Equity and Debt	11 293 000	14 314 000	16 985 000	25 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,9 %	29,69 %	57,93 %	99,03 %
Debt-to-Equity Ratio	0,41	0,61	1,72	8,89
Operating Profit Margin	−3 718,18 %	25,01 %	23,34 %	22,52 %
Current Ratio	342,19	16,82	16,84	35,31
Quick Ratio	−1,04	−2,35	−2,25	−1,1
Equity Ratio	0,71	0,58	0,35	0,1
Gross Profit Margin	−2 918,18 %	26,36 %	24,93 %	24,6 %