BBB EIGEDOM AS

6827 BREIM

Finances

Share Ownership

Return on Equity

5,22 %

Current Ratio

2,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	584 000	80 000	10 000
Net Income	6 000	24 000	21 000	3 000
Total Assets	204 000	415 000	241 000	64 000
Total Equity	115 000	109 000	84 000	63 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	584 000	80 000	10 000
Expenditure	94 000	553 000	54 000	7 000
Operating Profit	4 000	31 000	26 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	31 000	26 000	4 000
Tax	−2 000	7 000	5 000	1 000
Net Income	6 000	24 000	21 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	45 000	47 000	49 000
Total Current Assets	204 000	370 000	194 000	14 000
Total Assets	204 000	415 000	241 000	64 000
Total Retained Equity	55 000	49 000	24 000	3 000
Total Equity	115 000	109 000	84 000	63 000
Total Long-Term Debt	0	300 000	100 000	0
Total Current Debt	89 000	7 000	57 000	1 000
Total Equity and Debt	204 000	415 000	241 000	64 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	581 000	58 000	0
Other Income	98 000	2 000	23 000	10 000
Revenue	98 000	584 000	80 000	10 000
Cost of Goods Sold	0	536 000	39 000	0
Salary Costs	83 000	0	0	0
Depreciation	1 000	2 000	2 000	1 000
Impairment	0	0	0	0
Expenditure	94 000	553 000	54 000	7 000
Operating Profit	4 000	31 000	26 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	24 000	21 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	45 000	47 000	49 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	45 000	47 000	49 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	45 000	47 000	49 000
Stock	10 000	10 000	89 000	0
Total Investments	0	0	0	0
Cash, Bank	189 000	314 000	71 000	4 000
Total Current Assets	204 000	370 000	194 000	14 000
Total Assets	204 000	415 000	241 000	64 000
Total Equity	115 000	109 000	84 000	63 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	300 000	100 000	0
Creditors	5 000	0	51 000	0
Unpaid Taxes	32 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	51 000	0	0	0
Total Current Debt	89 000	7 000	57 000	1 000
Total Equity and Debt	204 000	415 000	241 000	64 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,22 %	22,02 %	25 %	4,76 %
Debt-to-Equity Ratio	0	2,75	1,19	0
Operating Profit Margin	4,08 %	5,31 %	32,5 %	40 %
Current Ratio	2,29	52,86	3,4	14
Quick Ratio	2,58	−123,33	−6,06	14
Equity Ratio	0,56	0,26	0,35	0,98
Gross Profit Margin	100 %	8,22 %	51,25 %	100 %