FLIPPER EIENDOM AS

5384 TORANGSVÅG

Finances

Share Ownership

Return on Equity

95,45 %

Current Ratio

Debt-to-Equity Ratio

−57,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Net Income	−21 000	−13 000	−7 000	0
Total Assets	1 239 000	1 204 000	12 000	18 000
Total Equity	−22 000	−1 000	12 000	18 000

Income (NOK)	2022	2021	2020
Revenue	48 000	0	0
Expenditure	27 000	13 000	7 000
Operating Profit	21 000	−13 000	−7 000
Financial Income	0	0	0
Financial Costs	41 000	0	0
Financial Balance	−41 000	0	0
Earnings Before Tax	−21 000	−13 000	−7 000
Tax	0	0	0
Net Income	−21 000	−13 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 200 000	1 200 000	0	0
Total Current Assets	39 000	4 000	12 000	18 000
Total Assets	1 239 000	1 204 000	12 000	18 000
Total Retained Equity	−40 000	−19 000	−7 000	0
Total Equity	−22 000	−1 000	12 000	18 000
Total Long-Term Debt	1 259 000	1 201 000	0	0
Total Current Debt	1 000	4 000	0	0
Total Equity and Debt	1 239 000	1 204 000	12 000	18 000

Cash flow (NOK)	2022	2021	2020
Sales Income	48 000	0	0
Other Income	0	0	0
Revenue	48 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	27 000	13 000	7 000
Operating Profit	21 000	−13 000	−7 000
Financial Income	0	0	0
Financial Costs	41 000	0	0
Financial Balance	−41 000	0	0
Dividends	0	0	0
Net Income	−21 000	−13 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 200 000	1 200 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 200 000	1 200 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 200 000	1 200 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	4 000	12 000	18 000
Total Current Assets	39 000	4 000	12 000	18 000
Total Assets	1 239 000	1 204 000	12 000	18 000
Total Equity	−22 000	−1 000	12 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 259 000	1 201 000	0	0
Creditors	1 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	4 000	0	0
Total Equity and Debt	1 239 000	1 204 000	12 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,45 %	1 300 %	−58,33 %	0 %
Debt-to-Equity Ratio	−57,23	−1 201	0	0
Operating Profit Margin	43,75 %	-	-	-
Current Ratio	39	1	-	-
Quick Ratio	39	1	-	-
Equity Ratio	−0,02	−0	1	1
Gross Profit Margin	100 %	-	-	-