FÆRØ BYGG AS

5993 OSTEREIDET

Finances

Share Ownership

Return on Equity

−14,56 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 638 000	3 345 000	3 092 000	3 604 000
Net Income	−75 000	237 000	56 000	367 000
Total Assets	1 236 000	1 507 000	1 080 000	904 000
Total Equity	515 000	590 000	353 000	397 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 638 000	3 345 000	3 092 000	3 604 000
Expenditure	3 734 000	3 041 000	3 019 000	3 134 000
Operating Profit	−96 000	304 000	73 000	469 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−96 000	304 000	72 000	469 000
Tax	−21 000	67 000	16 000	102 000
Net Income	−75 000	237 000	56 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	367 000	400 000	433 000
Total Current Assets	686 000	1 139 000	680 000	471 000
Total Assets	1 236 000	1 507 000	1 080 000	904 000
Total Retained Equity	485 000	560 000	323 000	367 000
Total Equity	515 000	590 000	353 000	397 000
Total Long-Term Debt	5 000	26 000	11 000	18 000
Total Current Debt	715 000	890 000	716 000	490 000
Total Equity and Debt	1 236 000	1 507 000	1 080 000	904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 638 000	3 345 000	3 078 000	3 604 000
Other Income	0	0	14 000	0
Revenue	3 638 000	3 345 000	3 092 000	3 604 000
Cost of Goods Sold	1 825 000	1 071 000	771 000	1 176 000
Salary Costs	1 315 000	1 605 000	1 723 000	1 542 000
Depreciation	38 000	33 000	33 000	31 000
Impairment	0	0	0	0
Expenditure	3 734 000	3 041 000	3 019 000	3 134 000
Operating Profit	−96 000	304 000	73 000	469 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	100 000	0
Net Income	−75 000	237 000	56 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	550 000	367 000	400 000	433 000
Total Tangible Assets	550 000	367 000	400 000	433 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	550 000	367 000	400 000	433 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	488 000	796 000	199 000	390 000
Total Current Assets	686 000	1 139 000	680 000	471 000
Total Assets	1 236 000	1 507 000	1 080 000	904 000
Total Equity	515 000	590 000	353 000	397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	26 000	11 000	18 000
Creditors	402 000	387 000	153 000	124 000
Unpaid Taxes	182 000	280 000	173 000	209 000
Dividends	0	0	100 000	0
Other Current Debt	132 000	172 000	267 000	71 000
Total Current Debt	715 000	890 000	716 000	490 000
Total Equity and Debt	1 236 000	1 507 000	1 080 000	904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,56 %	40,17 %	15,86 %	92,44 %
Debt-to-Equity Ratio	0,01	0,04	0,03	0,05
Operating Profit Margin	−2,64 %	9,09 %	2,36 %	13,01 %
Current Ratio	0,96	1,28	0,95	0,96
Quick Ratio	0,96	1,28	0,95	0,96
Equity Ratio	0,42	0,39	0,33	0,44
Gross Profit Margin	49,84 %	67,98 %	75,06 %	67,37 %