company

EDDYBYGG AS

3120 NØTTERØY

Finances

Share Ownership

Return on Equity

90,72 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	852 000	786 000	720 000	323 000
Net Income	88 000	−8 000	−75 000	67 000
Total Assets	252 000	206 000	129 000	463 000
Total Equity	97 000	9 000	16 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	852 000	786 000	720 000	323 000
Expenditure	744 000	794 000	813 000	238 000
Operating Profit	107 000	−8 000	−93 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	107 000	−8 000	−93 000	85 000
Tax	19 000	0	−17 000	17 000
Net Income	88 000	−8 000	−75 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	37 000	18 000	274 000
Total Current Assets	224 000	170 000	111 000	189 000
Total Assets	252 000	206 000	129 000	463 000
Total Retained Equity	67 000	−16 000	−8 000	67 000
Total Equity	97 000	9 000	16 000	92 000
Total Long-Term Debt	10 000	0	0	11 000
Total Current Debt	145 000	197 000	113 000	359 000
Total Equity and Debt	252 000	206 000	129 000	463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	852 000	774 000	696 000	323 000
Other Income	0	12 000	24 000	0
Revenue	852 000	786 000	720 000	323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	542 000	636 000	561 000	185 000
Depreciation	8 000	5 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	744 000	794 000	813 000	238 000
Operating Profit	107 000	−8 000	−93 000	85 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	88 000	−8 000	−75 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	246 000
Fixtures	28 000	37 000	18 000	28 000
Total Tangible Assets	28 000	37 000	18 000	274 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	37 000	18 000	274 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	131 000	101 000	51 000	116 000
Total Current Assets	224 000	170 000	111 000	189 000
Total Assets	252 000	206 000	129 000	463 000
Total Equity	97 000	9 000	16 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	11 000
Creditors	11 000	5 000	5 000	4 000
Unpaid Taxes	71 000	68 000	44 000	18 000
Dividends	0	0	0	0
Other Current Debt	54 000	124 000	64 000	331 000
Total Current Debt	145 000	197 000	113 000	359 000
Total Equity and Debt	252 000	206 000	129 000	463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,72 %	−88,89 %	−468,75 %	72,83 %
Debt-to-Equity Ratio	0,1	0	0	0,12
Operating Profit Margin	12,56 %	−1,02 %	−12,92 %	26,32 %
Current Ratio	1,54	0,86	0,98	0,53
Quick Ratio	1,54	0,86	0,98	0,53
Equity Ratio	0,38	0,04	0,12	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English