EINVIKA EIENDOM AS

7058 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

18,76 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 095 000	397 000	140 000	296 000
Net Income	342 000	−243 000	−782 000	−356 000
Total Assets	3 069 000	2 836 000	3 073 000	2 820 000
Total Equity	1 823 000	1 480 000	1 723 000	2 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 095 000	397 000	140 000	296 000
Expenditure	752 000	622 000	915 000	652 000
Operating Profit	344 000	−224 000	−776 000	−356 000
Financial Income	14 000	0	0	0
Financial Costs	15 000	18 000	6 000	0
Financial Balance	−1 000	−18 000	−6 000	0
Earnings Before Tax	342 000	−243 000	−782 000	−356 000
Tax	0	0	0	0
Net Income	342 000	−243 000	−782 000	−356 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 973 000	2 770 000	2 957 000	2 771 000
Total Current Assets	97 000	67 000	116 000	49 000
Total Assets	3 069 000	2 836 000	3 073 000	2 820 000
Total Retained Equity	−813 000	−1 155 000	−912 000	−356 000
Total Equity	1 823 000	1 480 000	1 723 000	2 279 000
Total Long-Term Debt	281 000	500 000	700 000	0
Total Current Debt	965 000	856 000	650 000	541 000
Total Equity and Debt	3 069 000	2 836 000	3 073 000	2 820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	795 000	303 000	140 000	196 000
Other Income	301 000	94 000	0	100 000
Revenue	1 095 000	397 000	140 000	296 000
Cost of Goods Sold	6 000	0	0	0
Salary Costs	0	0	73 000	0
Depreciation	208 000	188 000	170 000	116 000
Impairment	0	0	0	0
Expenditure	752 000	622 000	915 000	652 000
Operating Profit	344 000	−224 000	−776 000	−356 000
Financial Income	14 000	0	0	0
Financial Costs	15 000	18 000	6 000	0
Financial Balance	−1 000	−18 000	−6 000	0
Dividends	0	0	0	0
Net Income	342 000	−243 000	−782 000	−356 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 509 000	2 398 000	2 465 000	2 533 000
Machinery and Plant Facilities	389 000	317 000	430 000	239 000
Fixtures	66 000	55 000	63 000	0
Total Tangible Assets	2 964 000	2 770 000	2 957 000	2 771 000
Total Fiancial Fixed Assets	9 000	0	0	0
Total Fixed Assets	2 973 000	2 770 000	2 957 000	2 771 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	29 000	81 000	49 000
Total Current Assets	97 000	67 000	116 000	49 000
Total Assets	3 069 000	2 836 000	3 073 000	2 820 000
Total Equity	1 823 000	1 480 000	1 723 000	2 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	281 000	500 000	700 000	0
Creditors	108 000	115 000	117 000	302 000
Unpaid Taxes	100 000	0	0	−14 000
Dividends	0	0	0	0
Other Current Debt	757 000	741 000	533 000	254 000
Total Current Debt	965 000	856 000	650 000	541 000
Total Equity and Debt	3 069 000	2 836 000	3 073 000	2 820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,76 %	−16,42 %	−45,39 %	−15,62 %
Debt-to-Equity Ratio	0,15	0,34	0,41	0
Operating Profit Margin	31,42 %	−56,42 %	−554,29 %	−120,27 %
Current Ratio	0,1	0,08	0,18	0,09
Quick Ratio	0,1	0,08	0,18	0,09
Equity Ratio	0,59	0,52	0,56	0,81
Gross Profit Margin	99,45 %	100 %	100 %	100 %