ASTRID E KULEN AS

7035 TRONDHEIM

Finances

Share Ownership

Return on Equity

−1 562,5 %

Current Ratio

7,48

Debt-to-Equity Ratio

−1 037,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 252 000	2 072 000	2 073 000	1 861 000
Net Income	125 000	−5 000	109 000	172 000
Total Assets	8 417 000	8 515 000	8 656 000	8 771 000
Total Equity	−8 000	−133 000	12 000	202 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 252 000	2 072 000	2 073 000	1 861 000
Expenditure	1 641 000	1 671 000	1 557 000	1 615 000
Operating Profit	611 000	401 000	516 000	246 000
Financial Income	0	0	0	0
Financial Costs	429 000	385 000	354 000	56 000
Financial Balance	−429 000	−385 000	−354 000	−56 000
Earnings Before Tax	182 000	15 000	162 000	191 000
Tax	57 000	20 000	53 000	18 000
Net Income	125 000	−5 000	109 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 504 000	7 580 000	7 657 000	7 734 000
Total Current Assets	913 000	935 000	999 000	1 037 000
Total Assets	8 417 000	8 515 000	8 656 000	8 771 000
Total Retained Equity	−38 000	−163 000	−18 000	172 000
Total Equity	−8 000	−133 000	12 000	202 000
Total Long-Term Debt	8 303 000	8 516 000	8 502 000	8 300 000
Total Current Debt	122 000	133 000	142 000	269 000
Total Equity and Debt	8 417 000	8 515 000	8 656 000	8 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 252 000	2 072 000	2 073 000	1 861 000
Revenue	2 252 000	2 072 000	2 073 000	1 861 000
Cost of Goods Sold	0	0	0	0
Salary Costs	198 000	56 000	74 000	749 000
Depreciation	76 000	77 000	77 000	0
Impairment	0	0	0	0
Expenditure	1 641 000	1 671 000	1 557 000	1 615 000
Operating Profit	611 000	401 000	516 000	246 000
Financial Income	0	0	0	0
Financial Costs	429 000	385 000	354 000	56 000
Financial Balance	−429 000	−385 000	−354 000	−56 000
Dividends	0	0	0	0
Net Income	125 000	−5 000	109 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 504 000	7 580 000	7 657 000	7 734 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 504 000	7 580 000	7 657 000	7 734 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 504 000	7 580 000	7 657 000	7 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	777 000	854 000	803 000	700 000
Total Current Assets	913 000	935 000	999 000	1 037 000
Total Assets	8 417 000	8 515 000	8 656 000	8 771 000
Total Equity	−8 000	−133 000	12 000	202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 303 000	8 516 000	8 502 000	8 300 000
Creditors	65 000	65 000	63 000	75 000
Unpaid Taxes	1 000	0	0	121 000
Dividends	0	0	0	0
Other Current Debt	0	48 000	27 000	54 000
Total Current Debt	122 000	133 000	142 000	269 000
Total Equity and Debt	8 417 000	8 515 000	8 656 000	8 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 562,5 %	3,76 %	908,33 %	85,15 %
Debt-to-Equity Ratio	−1 037,88	−64,03	708,5	41,09
Operating Profit Margin	27,13 %	19,35 %	24,89 %	13,22 %
Current Ratio	7,48	7,03	7,04	3,86
Quick Ratio	7,48	7,03	7,04	3,86
Equity Ratio	−0	−0,02	0	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %