NATURMEDISINSENTRALEN AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

73,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	120 000	80 000	7 000
Net Income	22 000	29 000	10 000	−2 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	120 000	80 000	7 000
Expenditure	189 000	91 000	70 000	8 000
Operating Profit	22 000	29 000	10 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	29 000	10 000	−2 000
Tax	0	0	0	0
Net Income	22 000	29 000	10 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	10 000	6 000
Total Current Assets	0	0	21 000	24 000
Total Assets	30 000	30 000	30 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	210 000	120 000	80 000	7 000
Other Income	0	0	0	0
Revenue	210 000	120 000	80 000	7 000
Cost of Goods Sold	73 000	17 000	27 000	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	189 000	91 000	70 000	8 000
Operating Profit	22 000	29 000	10 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	22 000	29 000	10 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	10 000	0	0
Fixtures	30 000	20 000	10 000	0
Total Tangible Assets	30 000	30 000	10 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	30 000	10 000	6 000
Stock	0	0	21 000	24 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	21 000	24 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,33 %	96,67 %	33,33 %	−6,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,48 %	24,17 %	12,5 %	−28,57 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	−1	−1
Equity Ratio	1	1	1	1
Gross Profit Margin	65,24 %	85,83 %	66,25 %	85,71 %