company

SAMEIET RANVIKTOPPEN

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

17,34 %

Current Ratio

4,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 118 000	1 016 000	693 000
Net Income	69 000	78 000	97 000	153 000
Total Assets	507 000	427 000	276 000	199 000
Total Equity	398 000	329 000	250 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 118 000	1 016 000	693 000
Expenditure	1 053 000	1 041 000	920 000	540 000
Operating Profit	66 000	78 000	97 000	153 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	69 000	78 000	97 000	153 000
Tax	0	0	0	0
Net Income	69 000	78 000	97 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	507 000	427 000	276 000	199 000
Total Assets	507 000	427 000	276 000	199 000
Total Retained Equity	398 000	329 000	250 000	153 000
Total Equity	398 000	329 000	250 000	153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	98 000	25 000	46 000
Total Equity and Debt	507 000	427 000	276 000	199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 118 000	1 118 000	1 016 000	693 000
Revenue	1 118 000	1 118 000	1 016 000	693 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	29 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 053 000	1 041 000	920 000	540 000
Operating Profit	66 000	78 000	97 000	153 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	69 000	78 000	97 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	306 000	219 000	158 000
Total Current Assets	507 000	427 000	276 000	199 000
Total Assets	507 000	427 000	276 000	199 000
Total Equity	398 000	329 000	250 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	102 000	91 000	25 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	0	3 000
Total Current Debt	109 000	98 000	25 000	46 000
Total Equity and Debt	507 000	427 000	276 000	199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,34 %	23,71 %	38,8 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,9 %	6,98 %	9,55 %	22,08 %
Current Ratio	4,65	4,36	11,04	4,33
Quick Ratio	4,65	4,36	11,04	4,33
Equity Ratio	0,79	0,77	0,91	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English