OMW EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

−55,33 %

Current Ratio

0,06

Debt-to-Equity Ratio

11,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−83 000	−76 000	−132 000	−58 000
Total Assets	2 666 000	2 586 000	2 568 000	2 454 000
Total Equity	150 000	233 000	309 000	442 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	27 000	105 000	23 000
Operating Profit	−21 000	−27 000	−105 000	−23 000
Financial Income	0	0	0	0
Financial Costs	85 000	71 000	81 000	35 000
Financial Balance	−85 000	−71 000	−81 000	−35 000
Earnings Before Tax	−106 000	−98 000	−186 000	−58 000
Tax	−23 000	−22 000	−54 000	0
Net Income	−83 000	−76 000	−132 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 622 000	2 554 000	2 533 000	2 221 000
Total Current Assets	45 000	32 000	35 000	233 000
Total Assets	2 666 000	2 586 000	2 568 000	2 454 000
Total Retained Equity	−350 000	−267 000	−191 000	−58 000
Total Equity	150 000	233 000	309 000	442 000
Total Long-Term Debt	1 772 000	1 895 000	2 000 000	2 000 000
Total Current Debt	744 000	458 000	259 000	12 000
Total Equity and Debt	2 666 000	2 586 000	2 568 000	2 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	27 000	105 000	23 000
Operating Profit	−21 000	−27 000	−105 000	−23 000
Financial Income	0	0	0	0
Financial Costs	85 000	71 000	81 000	35 000
Financial Balance	−85 000	−71 000	−81 000	−35 000
Dividends	0	0	0	0
Net Income	−83 000	−76 000	−132 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	99 000	75 000	54 000	0
Real Eastate	2 523 000	2 479 000	2 479 000	2 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 523 000	2 479 000	2 479 000	2 221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 622 000	2 554 000	2 533 000	2 221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	7 000	12 000	233 000
Total Current Assets	45 000	32 000	35 000	233 000
Total Assets	2 666 000	2 586 000	2 568 000	2 454 000
Total Equity	150 000	233 000	309 000	442 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 772 000	1 895 000	2 000 000	2 000 000
Creditors	1 000	5 000	6 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	743 000	452 000	252 000	3 000
Total Current Debt	744 000	458 000	259 000	12 000
Total Equity and Debt	2 666 000	2 586 000	2 568 000	2 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,33 %	−32,62 %	−42,72 %	−13,12 %
Debt-to-Equity Ratio	11,81	8,13	6,47	4,52
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,07	0,14	19,42
Quick Ratio	0,06	0,07	0,14	19,42
Equity Ratio	0,06	0,09	0,12	0,18
Gross Profit Margin	-	-	-	-