VIKEN BETONG AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

54,96 %

Current Ratio

2,42

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 847 000	46 458 000	30 030 000	14 255 000
Net Income	8 306 000	7 385 000	2 831 000	2 379 000
Total Assets	27 297 000	18 168 000	8 443 000	8 030 000
Total Equity	15 114 000	6 808 000	2 422 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 847 000	46 458 000	30 030 000	14 255 000
Expenditure	45 220 000	36 986 000	26 395 000	11 198 000
Operating Profit	10 627 000	9 472 000	3 636 000	3 057 000
Financial Income	47 000	0	1 000	0
Financial Costs	25 000	2 000	6 000	8 000
Financial Balance	22 000	−2 000	−5 000	−8 000
Earnings Before Tax	10 649 000	9 470 000	3 630 000	3 050 000
Tax	2 343 000	2 085 000	799 000	671 000
Net Income	8 306 000	7 385 000	2 831 000	2 379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	178 000	236 000	311 000	0
Total Current Assets	27 120 000	17 932 000	8 131 000	8 030 000
Total Assets	27 297 000	18 168 000	8 443 000	8 030 000
Total Retained Equity	14 614 000	6 308 000	1 922 000	91 000
Total Equity	15 114 000	6 808 000	2 422 000	121 000
Total Long-Term Debt	970 000	321 000	0	26 000
Total Current Debt	11 214 000	11 039 000	6 021 000	7 883 000
Total Equity and Debt	27 297 000	18 168 000	8 443 000	8 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 847 000	46 458 000	30 030 000	14 255 000
Other Income	0	0	0	0
Revenue	55 847 000	46 458 000	30 030 000	14 255 000
Cost of Goods Sold	28 604 000	24 918 000	16 602 000	8 558 000
Salary Costs	11 186 000	8 343 000	6 748 000	1 798 000
Depreciation	28 000	19 000	5 000	0
Impairment	0	3 706 000	0	0
Expenditure	45 220 000	36 986 000	26 395 000	11 198 000
Operating Profit	10 627 000	9 472 000	3 636 000	3 057 000
Financial Income	47 000	0	1 000	0
Financial Costs	25 000	2 000	6 000	8 000
Financial Balance	22 000	−2 000	−5 000	−8 000
Dividends	0	3 000 000	1 000 000	0
Net Income	8 306 000	7 385 000	2 831 000	2 379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	23 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	57 000	49 000	0
Total Tangible Assets	47 000	57 000	49 000	0
Total Fiancial Fixed Assets	131 000	179 000	240 000	0
Total Fixed Assets	178 000	236 000	311 000	0
Stock	706 000	342 000	412 000	1 301 000
Total Investments	0	0	0	0
Cash, Bank	801 000	14 172 000	2 536 000	446 000
Total Current Assets	27 120 000	17 932 000	8 131 000	8 030 000
Total Assets	27 297 000	18 168 000	8 443 000	8 030 000
Total Equity	15 114 000	6 808 000	2 422 000	121 000
Short-Term Group Debt	0	0	0	5 463 000
Total Long-Term Debt	970 000	321 000	0	26 000
Creditors	3 277 000	3 112 000	1 758 000	1 194 000
Unpaid Taxes	2 128 000	1 497 000	1 107 000	741 000
Dividends	0	3 000 000	1 000 000	0
Other Current Debt	4 115 000	1 688 000	1 308 000	485 000
Total Current Debt	11 214 000	11 039 000	6 021 000	7 883 000
Total Equity and Debt	27 297 000	18 168 000	8 443 000	8 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,96 %	108,48 %	116,89 %	1 966,12 %
Debt-to-Equity Ratio	0,06	0,05	0	0,21
Operating Profit Margin	19,03 %	20,39 %	12,11 %	21,45 %
Current Ratio	2,42	1,62	1,35	1,02
Quick Ratio	2,58	1,68	1,45	1,22
Equity Ratio	0,55	0,37	0,29	0,02
Gross Profit Margin	48,78 %	46,36 %	44,72 %	39,96 %