VASSMYR EIENDOM AS

9007 TROMSØ

Finances

Return on Equity

10,34 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−22 000	−19 000	−74 000
Total Assets	406 000	416 000	438 000	355 000
Total Equity	−87 000	−78 000	−56 000	−38 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	23 000	21 000	74 000
Operating Profit	−9 000	−23 000	−21 000	−74 000
Financial Income	0	2 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	2 000	0
Earnings Before Tax	−9 000	−22 000	−19 000	−74 000
Tax	0	0	0	0
Net Income	−9 000	−22 000	−19 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 000	319 000	317 000	315 000
Total Current Assets	77 000	97 000	120 000	40 000
Total Assets	406 000	416 000	438 000	355 000
Total Retained Equity	−123 000	−114 000	−92 000	−74 000
Total Equity	−87 000	−78 000	−56 000	−38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	493 000	494 000	494 000	393 000
Total Equity and Debt	406 000	416 000	438 000	355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	23 000	21 000	74 000
Operating Profit	−9 000	−23 000	−21 000	−74 000
Financial Income	0	2 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	2 000	0
Dividends	0	0	0	0
Net Income	−9 000	−22 000	−19 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	329 000	319 000	317 000	315 000
Total Fixed Assets	329 000	319 000	317 000	315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	97 000	120 000	40 000
Total Current Assets	77 000	97 000	120 000	40 000
Total Assets	406 000	416 000	438 000	355 000
Total Equity	−87 000	−78 000	−56 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	493 000	493 000	493 000	393 000
Total Current Debt	493 000	494 000	494 000	393 000
Total Equity and Debt	406 000	416 000	438 000	355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,34 %	28,21 %	33,93 %	194,74 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,2	0,24	0,1
Quick Ratio	0,16	0,2	0,24	0,1
Equity Ratio	−0,21	−0,19	−0,13	−0,11
Gross Profit Margin	-	-	-	-