BJØNNÅSEN EIENDOM AS

0975 OSLO

Finances

Share Ownership

Return on Equity

−9,46 %

Current Ratio

0,56

Debt-to-Equity Ratio

53,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	345 000	351 000	377 000	130 000
Net Income	−14 000	62 000	70 000	6 000
Total Assets	8 056 000	8 164 000	8 078 000	8 062 000
Total Equity	148 000	162 000	100 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	345 000	351 000	377 000	130 000
Expenditure	120 000	87 000	78 000	44 000
Operating Profit	226 000	263 000	299 000	86 000
Financial Income	0	0	0	0
Financial Costs	240 000	184 000	209 000	81 000
Financial Balance	−240 000	−184 000	−209 000	−81 000
Earnings Before Tax	−14 000	79 000	90 000	6 000
Tax	0	17 000	20 000	0
Net Income	−14 000	62 000	70 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 025 000	8 025 000	8 025 000	8 025 000
Total Current Assets	30 000	138 000	52 000	36 000
Total Assets	8 056 000	8 164 000	8 078 000	8 062 000
Total Retained Equity	118 000	132 000	70 000	0
Total Equity	148 000	162 000	100 000	30 000
Total Long-Term Debt	7 854 000	7 964 000	7 955 000	8 028 000
Total Current Debt	54 000	38 000	23 000	3 000
Total Equity and Debt	8 056 000	8 164 000	8 078 000	8 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	345 000	351 000	377 000	130 000
Revenue	345 000	351 000	377 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 000	87 000	78 000	44 000
Operating Profit	226 000	263 000	299 000	86 000
Financial Income	0	0	0	0
Financial Costs	240 000	184 000	209 000	81 000
Financial Balance	−240 000	−184 000	−209 000	−81 000
Dividends	0	0	0	0
Net Income	−14 000	62 000	70 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 025 000	8 025 000	8 025 000	8 025 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 025 000	8 025 000	8 025 000	8 025 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 025 000	8 025 000	8 025 000	8 025 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	138 000	52 000	36 000
Total Current Assets	30 000	138 000	52 000	36 000
Total Assets	8 056 000	8 164 000	8 078 000	8 062 000
Total Equity	148 000	162 000	100 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 854 000	7 964 000	7 955 000	8 028 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	54 000	20 000	3 000	3 000
Total Current Debt	54 000	38 000	23 000	3 000
Total Equity and Debt	8 056 000	8 164 000	8 078 000	8 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,46 %	38,27 %	70 %	20 %
Debt-to-Equity Ratio	53,07	49,16	79,55	267,6
Operating Profit Margin	65,51 %	74,93 %	79,31 %	66,15 %
Current Ratio	0,56	3,63	2,26	12
Quick Ratio	0,56	3,63	2,26	12
Equity Ratio	0,02	0,02	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %