OK BEDRIFTSCONSULT EIENDOM AS

9152 SØRKJOSEN

Finances

Share Ownership

Return on Equity

6,17 %

Current Ratio

13,14

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	401 000	390 000	380 000	168 000
Net Income	216 000	210 000	203 000	44 000
Total Assets	3 607 000	3 390 000	3 177 000	2 918 000
Total Equity	3 501 000	3 285 000	3 075 000	2 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	401 000	390 000	380 000	168 000
Expenditure	124 000	121 000	119 000	112 000
Operating Profit	277 000	269 000	260 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	277 000	269 000	260 000	56 000
Tax	61 000	59 000	57 000	12 000
Net Income	216 000	210 000	203 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 661 000	2 772 000	2 882 000	2 835 000
Total Current Assets	946 000	618 000	295 000	83 000
Total Assets	3 607 000	3 390 000	3 177 000	2 918 000
Total Retained Equity	3 471 000	3 255 000	3 045 000	2 842 000
Total Equity	3 501 000	3 285 000	3 075 000	2 872 000
Total Long-Term Debt	34 000	37 000	38 000	37 000
Total Current Debt	72 000	68 000	64 000	9 000
Total Equity and Debt	3 607 000	3 390 000	3 177 000	2 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	401 000	390 000	380 000	168 000
Revenue	401 000	390 000	380 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	111 000	111 000	108 000	106 000
Impairment	0	0	0	0
Expenditure	124 000	121 000	119 000	112 000
Operating Profit	277 000	269 000	260 000	56 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	216 000	210 000	203 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 661 000	2 772 000	2 882 000	2 835 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 661 000	2 772 000	2 882 000	2 835 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 661 000	2 772 000	2 882 000	2 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	939 000	481 000	8 000	0
Total Current Assets	946 000	618 000	295 000	83 000
Total Assets	3 607 000	3 390 000	3 177 000	2 918 000
Total Equity	3 501 000	3 285 000	3 075 000	2 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 000	37 000	38 000	37 000
Creditors	0	0	0	−8 000
Unpaid Taxes	9 000	8 000	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	72 000	68 000	64 000	9 000
Total Equity and Debt	3 607 000	3 390 000	3 177 000	2 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,17 %	6,39 %	6,6 %	1,53 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	69,08 %	68,97 %	68,42 %	33,33 %
Current Ratio	13,14	9,09	4,61	9,22
Quick Ratio	13,14	9,09	4,61	9,22
Equity Ratio	0,97	0,97	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %