ADVOKATFIRMAET GISVOLD AS

0781 OSLO

Finances

Share Ownership

Return on Equity

748,91 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 610 000	6 618 000	10 315 000	3 257 000
Net Income	2 404 000	2 530 000	5 303 000	2 185 000
Total Assets	3 664 000	4 672 000	10 000 000	3 517 000
Total Equity	321 000	217 000	688 000	2 385 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 610 000	6 618 000	10 315 000	3 257 000
Expenditure	7 534 000	3 378 000	3 512 000	455 000
Operating Profit	3 076 000	3 240 000	6 802 000	2 802 000
Financial Income	7 000	3 000	2 000	0
Financial Costs	0	0	5 000	0
Financial Balance	7 000	3 000	−3 000	0
Earnings Before Tax	3 082 000	3 243 000	6 800 000	2 802 000
Tax	678 000	713 000	1 497 000	617 000
Net Income	2 404 000	2 530 000	5 303 000	2 185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	0	0	0
Total Current Assets	3 643 000	4 672 000	10 000 000	3 517 000
Total Assets	3 664 000	4 672 000	10 000 000	3 517 000
Total Retained Equity	121 000	17 000	488 000	2 185 000
Total Equity	321 000	217 000	688 000	2 385 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	3 341 000	4 455 000	9 313 000	1 132 000
Total Equity and Debt	3 664 000	4 672 000	10 000 000	3 517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 610 000	6 618 000	10 315 000	3 257 000
Other Income	0	0	0	0
Revenue	10 610 000	6 618 000	10 315 000	3 257 000
Cost of Goods Sold	5 066 000	1 741 000	1 630 000	11 000
Salary Costs	2 203 000	984 000	1 329 000	320 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	7 534 000	3 378 000	3 512 000	455 000
Operating Profit	3 076 000	3 240 000	6 802 000	2 802 000
Financial Income	7 000	3 000	2 000	0
Financial Costs	0	0	5 000	0
Financial Balance	7 000	3 000	−3 000	0
Dividends	2 300 000	3 000 000	7 000 000	0
Net Income	2 404 000	2 530 000	5 303 000	2 185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	0	0	0
Total Tangible Assets	21 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 420 000	3 670 000	8 510 000	3 149 000
Total Current Assets	3 643 000	4 672 000	10 000 000	3 517 000
Total Assets	3 664 000	4 672 000	10 000 000	3 517 000
Total Equity	321 000	217 000	688 000	2 385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	23 000	131 000	14 000	8 000
Unpaid Taxes	188 000	329 000	278 000	473 000
Dividends	2 300 000	3 000 000	7 000 000	0
Other Current Debt	153 000	282 000	524 000	34 000
Total Current Debt	3 341 000	4 455 000	9 313 000	1 132 000
Total Equity and Debt	3 664 000	4 672 000	10 000 000	3 517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	748,91 %	1 165,9 %	770,78 %	91,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,99 %	48,96 %	65,94 %	86,03 %
Current Ratio	1,09	1,05	1,07	3,11
Quick Ratio	1,09	1,05	1,07	3,11
Equity Ratio	0,09	0,05	0,07	0,68
Gross Profit Margin	52,25 %	73,69 %	84,2 %	99,66 %