STØLSMYR 26 AS

5542 KARMSUND

Finances

Share Ownership

Return on Equity

−164,54 %

Current Ratio

0,09

Debt-to-Equity Ratio

8,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 573 000	−339 000	−387 000	−149 000
Total Assets	61 719 000	23 247 000	11 895 000	10 590 000
Total Equity	956 000	30 000	30 000	−24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	342 000	68 000	83 000	14 000
Operating Profit	−342 000	−68 000	−83 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 675 000	367 000	413 000	178 000
Financial Balance	−1 675 000	−367 000	−413 000	−178 000
Earnings Before Tax	−2 017 000	−435 000	−496 000	−191 000
Tax	−444 000	−96 000	−109 000	−42 000
Net Income	−1 573 000	−339 000	−387 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 922 000	19 533 000	11 323 000	10 422 000
Total Current Assets	4 797 000	3 714 000	572 000	168 000
Total Assets	61 719 000	23 247 000	11 895 000	10 590 000
Total Retained Equity	0	0	0	−54 000
Total Equity	956 000	30 000	30 000	−24 000
Total Long-Term Debt	7 858 000	18 629 000	11 861 000	10 613 000
Total Current Debt	52 906 000	4 587 000	3 000	0
Total Equity and Debt	61 719 000	23 247 000	11 895 000	10 590 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	257 000	0	0	0
Impairment	0	0	0	0
Expenditure	342 000	68 000	83 000	14 000
Operating Profit	−342 000	−68 000	−83 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 675 000	367 000	413 000	178 000
Financial Balance	−1 675 000	−367 000	−413 000	−178 000
Dividends	0	0	0	0
Net Income	−1 573 000	−339 000	−387 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	15 000
Real Eastate	56 922 000	19 410 000	11 201 000	10 407 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	56 922 000	19 410 000	11 201 000	10 407 000
Total Fiancial Fixed Assets	0	123 000	123 000	0
Total Fixed Assets	56 922 000	19 533 000	11 323 000	10 422 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	2 253 000	6 000	45 000
Total Current Assets	4 797 000	3 714 000	572 000	168 000
Total Assets	61 719 000	23 247 000	11 895 000	10 590 000
Total Equity	956 000	30 000	30 000	−24 000
Short-Term Group Debt	11 970 000	0	0	0
Total Long-Term Debt	7 858 000	18 629 000	11 861 000	10 613 000
Creditors	4 569 000	4 587 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	250 000	0	0	0
Total Current Debt	52 906 000	4 587 000	3 000	0
Total Equity and Debt	61 719 000	23 247 000	11 895 000	10 590 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−164,54 %	−1 130 %	−1 290 %	620,83 %
Debt-to-Equity Ratio	8,22	620,97	395,37	−442,21
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	0,81	190,67	-
Quick Ratio	0,09	0,81	190,67	-
Equity Ratio	0,02	0	0	−0
Gross Profit Margin	-	-	-	-