MJELVE EIENDOM AS

6450 HJELSET

Finances

Share Ownership

Return on Equity

3,56 %

Current Ratio

1,64

Debt-to-Equity Ratio

8,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	785 000	865 000	531 000	142 000
Net Income	14 000	86 000	−61 000	−26 000
Total Assets	3 778 000	3 850 000	3 907 000	3 956 000
Total Equity	393 000	379 000	292 000	318 000

Income (NOK)	2022	2021	2020	2019
Revenue	785 000	865 000	531 000	142 000
Expenditure	521 000	567 000	378 000	118 000
Operating Profit	265 000	298 000	152 000	24 000
Financial Income	0	0	0	0
Financial Costs	235 000	211 000	213 000	50 000
Financial Balance	−235 000	−211 000	−213 000	−50 000
Earnings Before Tax	30 000	86 000	−61 000	−26 000
Tax	16 000	0	0	0
Net Income	14 000	86 000	−61 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 709 000	3 717 000	3 795 000	3 870 000
Total Current Assets	69 000	133 000	112 000	86 000
Total Assets	3 778 000	3 850 000	3 907 000	3 956 000
Total Retained Equity	8 000	−1 000	−87 000	−26 000
Total Equity	393 000	379 000	292 000	318 000
Total Long-Term Debt	3 343 000	3 407 000	3 587 000	3 600 000
Total Current Debt	42 000	64 000	27 000	38 000
Total Equity and Debt	3 778 000	3 850 000	3 907 000	3 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	122 000	144 000	34 000	45 000
Other Income	663 000	721 000	497 000	96 000
Revenue	785 000	865 000	531 000	142 000
Cost of Goods Sold	0	3 000	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	78 000	78 000	26 000
Impairment	0	0	0	0
Expenditure	521 000	567 000	378 000	118 000
Operating Profit	265 000	298 000	152 000	24 000
Financial Income	0	0	0	0
Financial Costs	235 000	211 000	213 000	50 000
Financial Balance	−235 000	−211 000	−213 000	−50 000
Dividends	0	0	0	0
Net Income	14 000	86 000	−61 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 709 000	3 717 000	3 795 000	3 870 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 709 000	3 717 000	3 795 000	3 870 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 709 000	3 717 000	3 795 000	3 870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	48 000	87 000	68 000
Total Current Assets	69 000	133 000	112 000	86 000
Total Assets	3 778 000	3 850 000	3 907 000	3 956 000
Total Equity	393 000	379 000	292 000	318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 343 000	3 407 000	3 587 000	3 600 000
Creditors	30 000	52 000	18 000	29 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	9 000	9 000
Total Current Debt	42 000	64 000	27 000	38 000
Total Equity and Debt	3 778 000	3 850 000	3 907 000	3 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,56 %	22,69 %	−20,89 %	−8,18 %
Debt-to-Equity Ratio	8,51	8,99	12,28	11,32
Operating Profit Margin	33,76 %	34,45 %	28,63 %	16,9 %
Current Ratio	1,64	2,08	4,15	2,26
Quick Ratio	1,64	2,08	4,15	2,26
Equity Ratio	0,1	0,1	0,07	0,08
Gross Profit Margin	100 %	99,65 %	100 %	100 %