company

BLÅ TRAFIKKSKOLE AS

8430 MYRE

Finances

Share Ownership

Return on Equity

71,53 %

Current Ratio

1,03

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	910 000	503 000	1 168 000	534 000
Net Income	211 000	21 000	9 000	23 000
Total Assets	953 000	758 000	855 000	145 000
Total Equity	295 000	84 000	62 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	910 000	503 000	1 168 000	534 000
Expenditure	619 000	455 000	1 157 000	504 000
Operating Profit	290 000	48 000	12 000	30 000
Financial Income	0	0	0	0
Financial Costs	15 000	21 000	0	0
Financial Balance	−15 000	−21 000	0	0
Earnings Before Tax	275 000	27 000	12 000	30 000
Tax	64 000	6 000	3 000	7 000
Net Income	211 000	21 000	9 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	588 000	578 000	623 000	62 000
Total Current Assets	365 000	180 000	232 000	83 000
Total Assets	953 000	758 000	855 000	145 000
Total Retained Equity	265 000	54 000	32 000	23 000
Total Equity	295 000	84 000	62 000	53 000
Total Long-Term Debt	304 000	338 000	400 000	2 000
Total Current Debt	353 000	336 000	393 000	89 000
Total Equity and Debt	953 000	758 000	855 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	910 000	503 000	1 168 000	534 000
Other Income	0	0	0	0
Revenue	910 000	503 000	1 168 000	534 000
Cost of Goods Sold	46 000	18 000	64 000	22 000
Salary Costs	301 000	224 000	939 000	259 000
Depreciation	45 000	45 000	10 000	3 000
Impairment	0	0	0	0
Expenditure	619 000	455 000	1 157 000	504 000
Operating Profit	290 000	48 000	12 000	30 000
Financial Income	0	0	0	0
Financial Costs	15 000	21 000	0	0
Financial Balance	−15 000	−21 000	0	0
Dividends	0	0	0	0
Net Income	211 000	21 000	9 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	588 000	578 000	623 000	62 000
Total Tangible Assets	588 000	578 000	623 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	588 000	578 000	623 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	304 000	37 000	160 000	0
Total Current Assets	365 000	180 000	232 000	83 000
Total Assets	953 000	758 000	855 000	145 000
Total Equity	295 000	84 000	62 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	338 000	400 000	2 000
Creditors	−4 000	11 000	−1 000	0
Unpaid Taxes	42 000	27 000	52 000	11 000
Dividends	0	0	0	0
Other Current Debt	286 000	299 000	341 000	74 000
Total Current Debt	353 000	336 000	393 000	89 000
Total Equity and Debt	953 000	758 000	855 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,53 %	25 %	14,52 %	43,4 %
Debt-to-Equity Ratio	1,03	4,02	6,45	0,04
Operating Profit Margin	31,87 %	9,54 %	1,03 %	5,62 %
Current Ratio	1,03	0,54	0,59	0,93
Quick Ratio	1,03	0,54	0,59	0,93
Equity Ratio	0,31	0,11	0,07	0,37
Gross Profit Margin	94,95 %	96,42 %	94,52 %	95,88 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English