RSVA DRIFT AS

3482 TOFTE

Finances

Share Ownership

Return on Equity

135,9 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	101 000	51 000	0	0
Net Income	53 000	−14 000	−13 000	−11 000
Total Assets	10 553 000	53 000	15 000	30 000
Total Equity	39 000	−14 000	0	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	101 000	51 000	0	0
Expenditure	46 000	65 000	13 000	11 000
Operating Profit	56 000	−14 000	−13 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	56 000	−14 000	−13 000	−11 000
Tax	3 000	0	0	0
Net Income	53 000	−14 000	−13 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 429 000	0	0	0
Total Current Assets	124 000	53 000	15 000	30 000
Total Assets	10 553 000	53 000	15 000	30 000
Total Retained Equity	15 000	−39 000	−24 000	−11 000
Total Equity	39 000	−14 000	0	14 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	10 512 000	67 000	15 000	16 000
Total Equity and Debt	10 553 000	53 000	15 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	101 000	51 000	0	0
Other Income	0	0	0	0
Revenue	101 000	51 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	65 000	13 000	11 000
Operating Profit	56 000	−14 000	−13 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	−14 000	−13 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 429 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 429 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 429 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	48 000	15 000	30 000
Total Current Assets	124 000	53 000	15 000	30 000
Total Assets	10 553 000	53 000	15 000	30 000
Total Equity	39 000	−14 000	0	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	4 000	7 000	0	3 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 496 000	60 000	15 000	14 000
Total Current Debt	10 512 000	67 000	15 000	16 000
Total Equity and Debt	10 553 000	53 000	15 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,9 %	100 %	-	−78,57 %
Debt-to-Equity Ratio	0,08	−0	-	0
Operating Profit Margin	55,45 %	−27,45 %	-	-
Current Ratio	0,01	0,79	1	1,88
Quick Ratio	0,01	0,79	1	1,88
Equity Ratio	0	−0,26	0	0,47
Gross Profit Margin	100 %	100 %	-	-