VIKING VENTURE 19 AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−4,57 %

Current Ratio

2 382,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 352 000	−4 827 000	−4 862 000	−682 000
Total Assets	95 317 000	99 660 000	104 533 000	110 404 000
Total Equity	95 276 000	99 628 000	104 456 000	109 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 352 000	4 827 000	4 856 000	684 000
Operating Profit	−4 352 000	−4 827 000	−4 856 000	−684 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	6 000	0
Financial Balance	0	0	−6 000	2 000
Earnings Before Tax	−4 352 000	−4 827 000	−4 862 000	−682 000
Tax	0	0	0	0
Net Income	−4 352 000	−4 827 000	−4 862 000	−682 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	95 317 000	99 660 000	104 533 000	110 404 000
Total Assets	95 317 000	99 660 000	104 533 000	110 404 000
Total Retained Equity	0	0	0	0
Total Equity	95 276 000	99 628 000	104 456 000	109 318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	32 000	77 000	1 087 000
Total Equity and Debt	95 317 000	99 660 000	104 533 000	110 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 352 000	4 827 000	4 856 000	684 000
Operating Profit	−4 352 000	−4 827 000	−4 856 000	−684 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	6 000	0
Financial Balance	0	0	−6 000	2 000
Dividends	0	0	0	0
Net Income	−4 352 000	−4 827 000	−4 862 000	−682 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	95 313 000	95 313 000	95 313 000	95 313 000
Cash, Bank	4 000	9 000	149 000	489 000
Total Current Assets	95 317 000	99 660 000	104 533 000	110 404 000
Total Assets	95 317 000	99 660 000	104 533 000	110 404 000
Total Equity	95 276 000	99 628 000	104 456 000	109 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	2 000	2 000	1 057 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	75 000	30 000
Total Current Debt	40 000	32 000	77 000	1 087 000
Total Equity and Debt	95 317 000	99 660 000	104 533 000	110 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,57 %	−4,85 %	−4,65 %	−0,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 382,93	3 114,38	1 357,57	101,57
Quick Ratio	2 382,93	3 114,38	1 357,57	101,57
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-