company

SUPERUS AS

1054 OSLO

Finances

Share Ownership

Return on Equity

126,57 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	554 000	1 045 000	624 000	221 000
Net Income	181 000	−68 000	−13 000	19 000
Total Assets	398 000	258 000	143 000	105 000
Total Equity	143 000	−38 000	30 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	554 000	1 045 000	624 000	221 000
Expenditure	339 000	1 113 000	637 000	201 000
Operating Profit	214 000	−68 000	−13 000	19 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	214 000	−69 000	−13 000	19 000
Tax	34 000	−1 000	0	0
Net Income	181 000	−68 000	−13 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	341 000	177 000	39 000	29 000
Total Current Assets	57 000	81 000	104 000	76 000
Total Assets	398 000	258 000	143 000	105 000
Total Retained Equity	113 000	−68 000	0	19 000
Total Equity	143 000	−38 000	30 000	49 000
Total Long-Term Debt	9 000	6 000	0	0
Total Current Debt	246 000	290 000	113 000	56 000
Total Equity and Debt	398 000	258 000	143 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	554 000	1 045 000	624 000	221 000
Other Income	0	0	0	0
Revenue	554 000	1 045 000	624 000	221 000
Cost of Goods Sold	59 000	464 000	165 000	13 000
Salary Costs	205 000	444 000	317 000	162 000
Depreciation	5 000	5 000	5 000	1 000
Impairment	0	0	0	0
Expenditure	339 000	1 113 000	637 000	201 000
Operating Profit	214 000	−68 000	−13 000	19 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	181 000	−68 000	−13 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	24 000	29 000
Total Tangible Assets	13 000	18 000	24 000	29 000
Total Fiancial Fixed Assets	328 000	159 000	15 000	0
Total Fixed Assets	341 000	177 000	39 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	52 000	40 000	76 000
Total Current Assets	57 000	81 000	104 000	76 000
Total Assets	398 000	258 000	143 000	105 000
Total Equity	143 000	−38 000	30 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	6 000	0	0
Creditors	0	115 000	−12 000	0
Unpaid Taxes	154 000	126 000	89 000	30 000
Dividends	0	0	0	0
Other Current Debt	19 000	48 000	36 000	25 000
Total Current Debt	246 000	290 000	113 000	56 000
Total Equity and Debt	398 000	258 000	143 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,57 %	178,95 %	−43,33 %	38,78 %
Debt-to-Equity Ratio	0,06	−0,16	0	0
Operating Profit Margin	38,63 %	−6,51 %	−2,08 %	8,6 %
Current Ratio	0,23	0,28	0,92	1,36
Quick Ratio	0,23	0,28	0,92	1,36
Equity Ratio	0,36	−0,15	0,21	0,47
Gross Profit Margin	89,35 %	55,6 %	73,56 %	94,12 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English