CODIFY CONSULTING AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

45,98 %

Current Ratio

3,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 397 000	2 230 000	2 309 000	634 000
Net Income	737 000	452 000	629 000	361 000
Total Assets	2 175 000	1 354 000	1 322 000	652 000
Total Equity	1 603 000	866 000	763 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 397 000	2 230 000	2 309 000	634 000
Expenditure	1 420 000	1 651 000	1 503 000	172 000
Operating Profit	976 000	578 000	806 000	462 000
Financial Income	−24 000	2 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	−24 000	2 000	0	0
Earnings Before Tax	952 000	580 000	806 000	462 000
Tax	215 000	128 000	178 000	101 000
Net Income	737 000	452 000	629 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	0	0	0
Total Current Assets	2 162 000	1 354 000	1 322 000	652 000
Total Assets	2 175 000	1 354 000	1 322 000	652 000
Total Retained Equity	1 573 000	836 000	733 000	355 000
Total Equity	1 603 000	866 000	763 000	385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	573 000	489 000	559 000	267 000
Total Equity and Debt	2 175 000	1 354 000	1 322 000	652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 397 000	2 230 000	2 309 000	634 000
Other Income	0	0	0	0
Revenue	2 397 000	2 230 000	2 309 000	634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 324 000	1 548 000	1 430 000	154 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 420 000	1 651 000	1 503 000	172 000
Operating Profit	976 000	578 000	806 000	462 000
Financial Income	−24 000	2 000	1 000	0
Financial Costs	0	0	1 000	0
Financial Balance	−24 000	2 000	0	0
Dividends	0	0	0	0
Net Income	737 000	452 000	629 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	0	0	0
Total Tangible Assets	14 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	0	0	0
Stock	0	0	0	0
Total Investments	1 024 000	750 000	0	0
Cash, Bank	781 000	340 000	1 052 000	372 000
Total Current Assets	2 162 000	1 354 000	1 322 000	652 000
Total Assets	2 175 000	1 354 000	1 322 000	652 000
Total Equity	1 603 000	866 000	763 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	21 000	0	0
Unpaid Taxes	220 000	212 000	247 000	149 000
Dividends	0	0	0	0
Other Current Debt	137 000	127 000	134 000	17 000
Total Current Debt	573 000	489 000	559 000	267 000
Total Equity and Debt	2 175 000	1 354 000	1 322 000	652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,98 %	52,19 %	82,44 %	93,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,72 %	25,92 %	34,91 %	72,87 %
Current Ratio	3,77	2,77	2,36	2,44
Quick Ratio	3,77	2,77	2,36	2,44
Equity Ratio	0,74	0,64	0,58	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %