SMART INVESTING AS

0551 OSLO

Finances

Share Ownership

Return on Equity

−46,67 %

Current Ratio

Debt-to-Equity Ratio

60,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	7 000	0	0
Net Income	−14 000	−27 000	−1 000	0
Total Assets	2 086 000	2 086 000	2 086 000	730 000
Total Equity	30 000	259 000	259 000	30 000

Income (NOK)	2022	2021	2020
Revenue	18 000	7 000	0
Expenditure	32 000	34 000	1 000
Operating Profit	−14 000	−27 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−14 000	−27 000	−1 000
Tax	0	0	0
Net Income	−14 000	−27 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 086 000	2 086 000	2 086 000	700 000
Total Current Assets	0	0	0	30 000
Total Assets	2 086 000	2 086 000	2 086 000	730 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	259 000	259 000	30 000
Total Long-Term Debt	1 827 000	1 827 000	1 827 000	700 000
Total Current Debt	600 000	0	0	0
Total Equity and Debt	2 457 000	2 086 000	2 086 000	730 000

Cash flow (NOK)	2022	2021	2020
Sales Income	18 000	7 000	0
Other Income	0	0	0
Revenue	18 000	7 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	32 000	34 000	1 000
Operating Profit	−14 000	−27 000	−1 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−14 000	−27 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 086 000	2 086 000	2 086 000	700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 086 000	2 086 000	2 086 000	700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 086 000	2 086 000	2 086 000	700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	30 000
Total Current Assets	0	0	0	30 000
Total Assets	2 086 000	2 086 000	2 086 000	730 000
Total Equity	30 000	259 000	259 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 827 000	1 827 000	1 827 000	700 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	600 000	0	0	0
Total Current Debt	600 000	0	0	0
Total Equity and Debt	2 457 000	2 086 000	2 086 000	730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,67 %	−10,42 %	−0,39 %	0 %
Debt-to-Equity Ratio	60,9	7,05	7,05	23,33
Operating Profit Margin	−77,78 %	−385,71 %	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,01	0,12	0,12	0,04
Gross Profit Margin	100 %	100 %	-	-