SNV8 AS

0772 OSLO

Finances

Share Ownership

Return on Equity

64,8 %

Current Ratio

0,04

Debt-to-Equity Ratio

−11,44

Key figures (NOK)	2021	2020	2019
Revenue	27 000	361 000	0
Net Income	−510 000	−338 000	0
Total Assets	10 492 000	10 074 000	24 000
Total Equity	−787 000	−277 000	24 000

Income (NOK)	2021	2020
Revenue	27 000	361 000
Expenditure	315 000	442 000
Operating Profit	−287 000	−81 000
Financial Income	0	0
Financial Costs	367 000	353 000
Financial Balance	−367 000	−353 000
Earnings Before Tax	−654 000	−433 000
Tax	−144 000	−95 000
Net Income	−510 000	−338 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	10 409 000	10 017 000	0
Total Current Assets	83 000	57 000	24 000
Total Assets	10 492 000	10 074 000	24 000
Total Retained Equity	−2 056 000	−1 545 000	0
Total Equity	−787 000	−277 000	24 000
Total Long-Term Debt	9 000 000	0	0
Total Current Debt	2 279 000	10 351 000	0
Total Equity and Debt	10 492 000	10 074 000	24 000

Cash flow (NOK)	2021	2020
Sales Income	0	0
Other Income	27 000	361 000
Revenue	27 000	361 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	315 000	442 000
Operating Profit	−287 000	−81 000
Financial Income	0	0
Financial Costs	367 000	353 000
Financial Balance	−367 000	−353 000
Dividends	0	0
Net Income	−510 000	−338 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	399 000	255 000	0
Real Eastate	10 010 000	9 762 000	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	10 010 000	9 762 000	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	10 409 000	10 017 000	0
Stock	31 000	0	0
Total Investments	0	0	0
Cash, Bank	7 000	35 000	24 000
Total Current Assets	83 000	57 000	24 000
Total Assets	10 492 000	10 074 000	24 000
Total Equity	−787 000	−277 000	24 000
Short-Term Group Debt	351 000	419 000	0
Total Long-Term Debt	9 000 000	0	0
Creditors	44 000	47 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 885 000	9 885 000	0
Total Current Debt	2 279 000	10 351 000	0
Total Equity and Debt	10 492 000	10 074 000	24 000

Financial indicators	2021	2020	2019
Return on Equity	64,8 %	122,02 %	0 %
Debt-to-Equity Ratio	−11,44	−0	0
Operating Profit Margin	−1 062,96 %	−22,44 %	-
Current Ratio	0,04	0,01	-
Quick Ratio	0,04	0,01	-
Equity Ratio	−0,08	−0,03	1
Gross Profit Margin	100 %	100 %	-