company

BAGGERØD EIENDOM AS

3188 HORTEN

Finances

Share Ownership

Return on Equity

44,92 %

Current Ratio

4,67

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 956 000	330 000	2 769 000	136 000
Net Income	1 061 000	190 000	1 835 000	253 000
Total Assets	3 243 000	4 818 000	7 075 000	5 015 000
Total Equity	2 362 000	4 301 000	4 099 000	2 264 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 956 000	330 000	2 769 000	136 000
Expenditure	470 000	455 000	745 000	191 000
Operating Profit	1 485 000	−125 000	2 024 000	−55 000
Financial Income	33 000	1 591 000	329 000	364 000
Financial Costs	187 000	1 276 000	62 000	85 000
Financial Balance	−154 000	315 000	267 000	279 000
Earnings Before Tax	1 332 000	190 000	2 291 000	223 000
Tax	271 000	0	456 000	−30 000
Net Income	1 061 000	190 000	1 835 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 229 000	4 460 000	3 789 000	3 968 000
Total Current Assets	14 000	358 000	3 286 000	1 047 000
Total Assets	3 243 000	4 818 000	7 075 000	5 015 000
Total Retained Equity	339 000	2 278 000	2 088 000	253 000
Total Equity	2 362 000	4 301 000	4 099 000	2 264 000
Total Long-Term Debt	879 000	422 000	2 180 000	2 534 000
Total Current Debt	3 000	95 000	796 000	217 000
Total Equity and Debt	3 243 000	4 818 000	7 075 000	5 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	300 000	0	0
Other Income	1 956 000	30 000	2 769 000	136 000
Revenue	1 956 000	330 000	2 769 000	136 000
Cost of Goods Sold	38 000	0	0	0
Salary Costs	185 000	270 000	327 000	11 000
Depreciation	38 000	42 000	42 000	41 000
Impairment	0	0	0	0
Expenditure	470 000	455 000	745 000	191 000
Operating Profit	1 485 000	−125 000	2 024 000	−55 000
Financial Income	33 000	1 591 000	329 000	364 000
Financial Costs	187 000	1 276 000	62 000	85 000
Financial Balance	−154 000	315 000	267 000	279 000
Dividends	3 000 000	0	0	0
Net Income	1 061 000	190 000	1 835 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	3 000	19 000
Real Eastate	709 000	1 703 000	1 744 000	2 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	709 000	1 703 000	1 744 000	2 186 000
Total Fiancial Fixed Assets	2 520 000	2 754 000	2 041 000	1 763 000
Total Fixed Assets	3 229 000	4 460 000	3 789 000	3 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	353 000	3 099 000	951 000
Total Current Assets	14 000	358 000	3 286 000	1 047 000
Total Assets	3 243 000	4 818 000	7 075 000	5 015 000
Total Equity	2 362 000	4 301 000	4 099 000	2 264 000
Short-Term Group Debt	0	0	291 000	163 000
Total Long-Term Debt	879 000	422 000	2 180 000	2 534 000
Creditors	3 000	12 000	24 000	4 000
Unpaid Taxes	0	75 000	8 000	5 000
Dividends	3 000 000	0	0	0
Other Current Debt	0	8 000	33 000	37 000
Total Current Debt	3 000	95 000	796 000	217 000
Total Equity and Debt	3 243 000	4 818 000	7 075 000	5 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,92 %	4,42 %	44,77 %	11,17 %
Debt-to-Equity Ratio	0,37	0,1	0,53	1,12
Operating Profit Margin	75,92 %	−37,88 %	73,09 %	−40,44 %
Current Ratio	4,67	3,77	4,13	4,82
Quick Ratio	4,67	3,77	4,13	4,82
Equity Ratio	0,73	0,89	0,58	0,45
Gross Profit Margin	98,06 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English