SANDSLI BOLIG 1 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

69,07 %

Current Ratio

0,1

Debt-to-Equity Ratio

−69,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 919 000	29 050 000	0	0
Net Income	−1 590 000	−742 000	−691 000	−68 000
Total Assets	175 758 000	173 446 000	99 732 000	34 280 000
Total Equity	−2 302 000	−712 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 919 000	29 050 000	0	0
Expenditure	3 436 000	28 593 000	61 000	0
Operating Profit	482 000	457 000	−61 000	0
Financial Income	1 000	0	0	0
Financial Costs	2 522 000	1 408 000	825 000	87 000
Financial Balance	−2 521 000	−1 408 000	−825 000	−87 000
Earnings Before Tax	−2 039 000	−951 000	−886 000	−87 000
Tax	−449 000	−209 000	−195 000	−19 000
Net Income	−1 590 000	−742 000	−691 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 789 000	173 341 000	0	0
Total Current Assets	1 968 000	105 000	99 732 000	34 280 000
Total Assets	175 758 000	173 446 000	99 732 000	34 280 000
Total Retained Equity	−2 332 000	−742 000	0	−68 000
Total Equity	−2 302 000	−712 000	30 000	30 000
Total Long-Term Debt	159 000 000	159 000 000	0	0
Total Current Debt	19 060 000	15 158 000	99 702 000	34 250 000
Total Equity and Debt	175 758 000	173 446 000	99 732 000	34 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 919 000	29 050 000	0	0
Other Income	0	0	0	0
Revenue	3 919 000	29 050 000	0	0
Cost of Goods Sold	13 000	28 317 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 436 000	28 593 000	61 000	0
Operating Profit	482 000	457 000	−61 000	0
Financial Income	1 000	0	0	0
Financial Costs	2 522 000	1 408 000	825 000	87 000
Financial Balance	−2 521 000	−1 408 000	−825 000	−87 000
Dividends	0	0	0	0
Net Income	−1 590 000	−742 000	−691 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	658 000	209 000	0	0
Real Eastate	173 132 000	173 132 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	173 132 000	173 132 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	173 789 000	173 341 000	0	0
Stock	0	0	98 807 000	34 154 000
Total Investments	0	0	0	0
Cash, Bank	1 266 000	30 000	30 000	30 000
Total Current Assets	1 968 000	105 000	99 732 000	34 280 000
Total Assets	175 758 000	173 446 000	99 732 000	34 280 000
Total Equity	−2 302 000	−712 000	30 000	30 000
Short-Term Group Debt	17 370 000	15 151 000	96 413 000	34 250 000
Total Long-Term Debt	159 000 000	159 000 000	0	0
Creditors	1 513 000	6 000	3 234 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	177 000	0	55 000	0
Total Current Debt	19 060 000	15 158 000	99 702 000	34 250 000
Total Equity and Debt	175 758 000	173 446 000	99 732 000	34 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,07 %	104,21 %	−2 303,33 %	−226,67 %
Debt-to-Equity Ratio	−69,07	−223,31	0	0
Operating Profit Margin	12,3 %	1,57 %	-	-
Current Ratio	0,1	0,01	1	1
Quick Ratio	0,1	0,01	111,43	357,08
Equity Ratio	−0,01	−0	0	0
Gross Profit Margin	99,67 %	2,52 %	-	-