company

SVART SVANE AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

32,14 %

Current Ratio

0,85

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	133 000	47 000	26 000
Net Income	9 000	45 000	−49 000	−2 000
Total Assets	145 000	94 000	18 000	22 000
Total Equity	28 000	18 000	−26 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	133 000	47 000	26 000
Expenditure	58 000	75 000	110 000	30 000
Operating Profit	133 000	57 000	−62 000	−4 000
Financial Income	1 000	0	0	0
Financial Costs	96 000	0	0	0
Financial Balance	−95 000	0	0	0
Earnings Before Tax	38 000	57 000	−62 000	−4 000
Tax	29 000	13 000	−14 000	−2 000
Net Income	9 000	45 000	−49 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	3 000	16 000	2 000
Total Current Assets	99 000	91 000	2 000	20 000
Total Assets	145 000	94 000	18 000	22 000
Total Retained Equity	3 000	−6 000	−51 000	−2 000
Total Equity	28 000	18 000	−26 000	22 000
Total Long-Term Debt	0	16 000	0	0
Total Current Debt	117 000	60 000	44 000	0
Total Equity and Debt	145 000	94 000	18 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	3 000	0	23 000
Other Income	111 000	130 000	47 000	3 000
Revenue	191 000	133 000	47 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	15 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	75 000	110 000	30 000
Operating Profit	133 000	57 000	−62 000	−4 000
Financial Income	1 000	0	0	0
Financial Costs	96 000	0	0	0
Financial Balance	−95 000	0	0	0
Dividends	0	0	0	0
Net Income	9 000	45 000	−49 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	3 000	16 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	3 000	16 000	2 000
Stock	5 000	0	0	0
Total Investments	83 000	87 000	0	0
Cash, Bank	8 000	4 000	2 000	18 000
Total Current Assets	99 000	91 000	2 000	20 000
Total Assets	145 000	94 000	18 000	22 000
Total Equity	28 000	18 000	−26 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	16 000	0	0
Creditors	11 000	32 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	28 000	39 000	0
Total Current Debt	117 000	60 000	44 000	0
Total Equity and Debt	145 000	94 000	18 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,14 %	250 %	188,46 %	−9,09 %
Debt-to-Equity Ratio	0	0,89	−0	0
Operating Profit Margin	69,63 %	42,86 %	−131,91 %	−15,38 %
Current Ratio	0,85	1,52	0,05	-
Quick Ratio	0,88	1,52	0,05	-
Equity Ratio	0,19	0,19	−1,44	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English