SNRI PIZZA AS

3440 RØYKEN

Finances

Share Ownership

Return on Equity

0,52 %

Current Ratio

1,57

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 068 000	3 813 000	1 119 000	0
Net Income	1 000	171 000	−2 000	0
Total Assets	844 000	857 000	682 000	24 000
Total Equity	194 000	193 000	22 000	24 000

Income (NOK)	2022	2021	2020
Revenue	4 068 000	3 813 000	1 119 000
Expenditure	4 061 000	3 594 000	1 155 000
Operating Profit	7 000	218 000	−2 000
Financial Income	1 000	0	0
Financial Costs	7 000	0	0
Financial Balance	−6 000	0	0
Earnings Before Tax	2 000	218 000	−2 000
Tax	0	48 000	0
Net Income	1 000	171 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	260 000	290 000	0
Total Current Assets	543 000	597 000	392 000	24 000
Total Assets	844 000	857 000	682 000	24 000
Total Retained Equity	170 000	0	−2 000	0
Total Equity	194 000	193 000	22 000	24 000
Total Long-Term Debt	304 000	409 000	350 000	0
Total Current Debt	345 000	255 000	310 000	0
Total Equity and Debt	844 000	857 000	682 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	4 068 000	3 813 000	1 119 000
Other Income	0	0	0
Revenue	4 068 000	3 813 000	1 119 000
Cost of Goods Sold	1 135 000	1 015 000	300 000
Salary Costs	1 654 000	1 578 000	580 000
Depreciation	38 000	30 000	10 000
Impairment	0	0	0
Expenditure	4 061 000	3 594 000	1 155 000
Operating Profit	7 000	218 000	−2 000
Financial Income	1 000	0	0
Financial Costs	7 000	0	0
Financial Balance	−6 000	0	0
Dividends	0	0	0
Net Income	1 000	171 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	293 000	260 000	290 000	0
Total Tangible Assets	293 000	260 000	290 000	0
Total Fiancial Fixed Assets	7 000	0	0	0
Total Fixed Assets	300 000	260 000	290 000	0
Stock	60 000	44 000	34 000	0
Total Investments	0	0	0	0
Cash, Bank	419 000	305 000	138 000	24 000
Total Current Assets	543 000	597 000	392 000	24 000
Total Assets	844 000	857 000	682 000	24 000
Total Equity	194 000	193 000	22 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	409 000	350 000	0
Creditors	65 000	55 000	145 000	0
Unpaid Taxes	121 000	26 000	109 000	0
Dividends	0	0	0	0
Other Current Debt	160 000	151 000	56 000	0
Total Current Debt	345 000	255 000	310 000	0
Total Equity and Debt	844 000	857 000	682 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	88,6 %	−9,09 %	0 %
Debt-to-Equity Ratio	1,57	2,12	15,91	0
Operating Profit Margin	0,17 %	5,72 %	−0,18 %	-
Current Ratio	1,57	2,34	1,26	-
Quick Ratio	1,91	2,83	1,42	-
Equity Ratio	0,23	0,23	0,03	1
Gross Profit Margin	72,1 %	73,38 %	73,19 %	-