BK HÅNDBALL AS

7078 SAUPSTAD

Finances

Share Ownership

Return on Equity

12,5 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 865 000	813 000	0	0
Net Income	1 000	1 000	−14 000	−4 000
Total Assets	311 000	118 000	12 000	20 000
Total Equity	8 000	7 000	6 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 865 000	813 000	0	0
Expenditure	3 864 000	812 000	15 000	4 000
Operating Profit	1 000	1 000	−14 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 000	1 000	−14 000	−4 000
Tax	0	0	0	0
Net Income	1 000	1 000	−14 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	7 000	12 000	19 000
Total Current Assets	71 000	112 000	0	1 000
Total Assets	311 000	118 000	12 000	20 000
Total Retained Equity	−17 000	−18 000	−18 000	−4 000
Total Equity	8 000	7 000	6 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	304 000	111 000	6 000	0
Total Equity and Debt	311 000	118 000	12 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 859 000	813 000	0	0
Other Income	6 000	0	0	0
Revenue	3 865 000	813 000	0	0
Cost of Goods Sold	3 747 000	700 000	0	0
Salary Costs	75 000	88 000	0	0
Depreciation	2 000	5 000	8 000	4 000
Impairment	0	0	0	0
Expenditure	3 864 000	812 000	15 000	4 000
Operating Profit	1 000	1 000	−14 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	1 000	−14 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	7 000	12 000	19 000
Total Tangible Assets	5 000	7 000	12 000	19 000
Total Fiancial Fixed Assets	235 000	0	0	0
Total Fixed Assets	240 000	7 000	12 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	112 000	0	1 000
Total Current Assets	71 000	112 000	0	1 000
Total Assets	311 000	118 000	12 000	20 000
Total Equity	8 000	7 000	6 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	297 000	6 000	0	0
Unpaid Taxes	0	21 000	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	85 000	6 000	0
Total Current Debt	304 000	111 000	6 000	0
Total Equity and Debt	311 000	118 000	12 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,5 %	14,29 %	−233,33 %	−20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,03 %	0,12 %	-	-
Current Ratio	0,23	1,01	0	-
Quick Ratio	0,23	1,01	0	-
Equity Ratio	0,03	0,06	0,5	1
Gross Profit Margin	3,05 %	13,9 %	-	-