NYBO EIENDOM AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

−22,76 %

Current Ratio

4,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	8 200 000	0	0
Net Income	−117 000	136 000	−9 000	0
Total Assets	672 000	931 000	515 000	24 000
Total Equity	514 000	631 000	495 000	24 000

Income (NOK)	2022	2021	2020
Revenue	0	8 200 000	0
Expenditure	150 000	7 829 000	9 000
Operating Profit	−150 000	370 000	−9 000
Financial Income	0	0	0
Financial Costs	0	200 000	0
Financial Balance	0	−200 000	0
Earnings Before Tax	−150 000	170 000	−9 000
Tax	−33 000	35 000	0
Net Income	−117 000	136 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	0	0	0
Total Current Assets	639 000	931 000	515 000	24 000
Total Assets	672 000	931 000	515 000	24 000
Total Retained Equity	10 000	127 000	−9 000	0
Total Equity	514 000	631 000	495 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	300 000	20 000	0
Total Equity and Debt	672 000	931 000	515 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	8 200 000	0
Other Income	0	0	0
Revenue	0	8 200 000	0
Cost of Goods Sold	113 000	7 746 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	150 000	7 829 000	9 000
Operating Profit	−150 000	370 000	−9 000
Financial Income	0	0	0
Financial Costs	0	200 000	0
Financial Balance	0	−200 000	0
Dividends	0	0	0
Net Income	−117 000	136 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	530 000	819 000	515 000	24 000
Total Current Assets	639 000	931 000	515 000	24 000
Total Assets	672 000	931 000	515 000	24 000
Total Equity	514 000	631 000	495 000	24 000
Short-Term Group Debt	120 000	120 000	20 000	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	145 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	158 000	300 000	20 000	0
Total Equity and Debt	672 000	931 000	515 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,76 %	21,55 %	−1,82 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	4,51 %	-	-
Current Ratio	4,04	3,1	25,75	-
Quick Ratio	4,04	3,1	25,75	-
Equity Ratio	0,76	0,68	0,96	1
Gross Profit Margin	-	5,54 %	-	-