SPICE ROOTZ CC AS
0283 OSLO
Return on Equity
−96,39 %
Current Ratio
0,54
Debt-to-Equity Ratio
0,05
Key figures (NOK) | 2021 | |
---|---|---|
Revenue | 4Â 378Â 000 | |
Net Income | −3 655 000 | |
Total Assets | 14Â 170Â 000 | |
Total Equity | 3Â 792Â 000 |
Income (NOK) | 2021 | |
---|---|---|
Revenue | 4Â 378Â 000 | |
Expenditure | 8Â 761Â 000 | |
Operating Profit | −4 382 000 | |
Financial Income | 0 | |
Financial Costs | 304Â 000 | |
Financial Balance | −304 000 | |
Earnings Before Tax | −4 685 000 | |
Tax | −1 030 000 | |
Net Income | −3 655 000 |
Balance (NOK) | 2021 | |
---|---|---|
Total Fixed Assets | 8Â 702Â 000 | |
Total Current Assets | 5Â 468Â 000 | |
Total Assets | 14Â 170Â 000 | |
Total Retained Equity | 0 | |
Total Equity | 3Â 792Â 000 | |
Total Long-Term Debt | 199Â 000 | |
Total Current Debt | 10Â 179Â 000 | |
Total Equity and Debt | 14Â 170Â 000 |
Cash flow (NOK) | 2021 | |
---|---|---|
Sales Income | 3Â 290Â 000 | |
Other Income | 1Â 088Â 000 | |
Revenue | 4Â 378Â 000 | |
Cost of Goods Sold | 1Â 253Â 000 | |
Salary Costs | 3Â 319Â 000 | |
Depreciation | 1Â 146Â 000 | |
Impairment | 0 | |
Expenditure | 8Â 761Â 000 | |
Operating Profit | −4 382 000 | |
Financial Income | 0 | |
Financial Costs | 304Â 000 | |
Financial Balance | −304 000 | |
Dividends | 0 | |
Net Income | −3 655 000 |
Balance details (NOK) | 2021 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 0 | |
Real Eastate | 5Â 883Â 000 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 2Â 817Â 000 | |
Total Tangible Assets | 8Â 700Â 000 | |
Total Fiancial Fixed Assets | 2Â 000 | |
Total Fixed Assets | 8Â 702Â 000 | |
Stock | 201Â 000 | |
Total Investments | 0 | |
Cash, Bank | 0 | |
Total Current Assets | 5Â 468Â 000 | |
Total Assets | 14Â 170Â 000 | |
Total Equity | 3Â 792Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 199Â 000 | |
Creditors | 181Â 000 | |
Unpaid Taxes | 221Â 000 | |
Dividends | 0 | |
Other Current Debt | 9Â 777Â 000 | |
Total Current Debt | 10Â 179Â 000 | |
Total Equity and Debt | 14Â 170Â 000 |
Financial indicators | 2021 | |
---|---|---|
Return on Equity | −96,39 % | |
Debt-to-Equity Ratio | 0,05 | |
Operating Profit Margin | −100,09 % | |
Current Ratio | 0,54 | |
Quick Ratio | 0,55 | |
Equity Ratio | 0,27 | |
Gross Profit Margin | 71,38Â % |
Rotate your device to see the full table